Wynn Resorts, Limited
Consumer CyclicalNASDAQ:WYNN · NASDAQ Global Select
+$0.03 today
Vol 0.68M · Avg 1.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$7.3B of revenue converted into $375.0M of net income for the selected period. Gross margin is 38.8% and net margin is 5.1%, showing how much revenue survives after costs and taxes. EPS is $3.49, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1B +0.1% | $7.1B +9.1% | $6.5B +73.9% | $3.8B -0.2% | $3.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.8B +19.3% | $4.0B +8.6% | $3.7B +55.2% | $2.4B -6.6% | $2.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.3B -24.7% | $3.1B +9.9% | $2.8B +106.6% | $1.4B +13.4% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.7% -10.8pp | 43.5% +0.3pp | 43.2% +6.8pp | 36.4% +4.4pp | 32.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +3.4% | $1.1B +1.5% | $1.1B +28.2% | $830.5M +4.3% | $796.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B -40.1% | $2.0B -0.7% | $2.0B +35.2% | $1.5B -8.3% | $1.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $620.6M -5.8% | $658.9M -4.1% | $687.3M -0.7% | $692.3M -3.3% | $716.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B -11.6% | $2.0B +15.5% | $1.7B +168.1% | $643.2M +107.5% | $310.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.7% -3.3pp | 27.9% +1.5pp | 26.4% +9.3pp | 17.1% +8.9pp | 8.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B +2.1% | $1.1B +34.8% | $840.2M +934.5% | -$100.7M +74.5% | -$394.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.2% +0.3pp | 15.9% +3.0pp | 12.9% +15.5pp | -2.7% +7.8pp | -10.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $66.5M -49.0% | $130.3M -25.9% | $175.8M +490.7% | $29.8M +826.2% | $3.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $625.6M -9.1% | $688.4M -8.4% | $751.5M +15.5% | $650.9M +7.5% | $605.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$642.7M -31.3% | -$489.3M +11.8% | -$554.8M +7.4% | -$599.4M +2.9% | -$617.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $514.1M -20.1% | $643.4M +125.5% | $285.4M +140.8% | -$700.0M +30.8% | -$1.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.2% -1.8pp | 9.0% +4.7pp | 4.4% +23.0pp | -18.6% +8.2pp | -26.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $105.0M +2751.8% | $3.7M +100.7% | -$496.8M -5424.0% | $9.3M +1868.8% | $474.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $327.3M -34.7% | $501.1M -31.4% | $730.0M +272.2% | -$423.9M +43.9% | -$755.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.6% -2.4pp | 7.0% -4.1pp | 11.2% +22.5pp | -11.3% +8.8pp | -20.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -30.7% | $5 -29.7% | $6 +274.0% | -$4 +43.8% | -$7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -27.8% | $4 -31.2% | $6 +269.4% | -$4 +43.8% | -$7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $103.7M -5.7% | $110.0M -2.3% | $112.5M -1.0% | $113.6M -0.1% | $113.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $104.2M -5.5% | $110.3M -2.3% | $112.9M -0.7% | $113.6M -0.1% | $113.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hyatt Hotels Corporation
NYSE:H
$19.01B
SharkNinja, Inc.
NYSE:SN
$18.91B
Magna International Inc.
NYSE:MGA
$18.14B
Deckers Outdoor Corporation
NYSE:DECK
$15.82B
Ball Corporation
NYSE:BALL
$15.20B
DraftKings Inc.
NASDAQ:DKNG
$14.62B
Toll Brothers, Inc.
NYSE:TOL
$13.85B
H World Group Limited
NASDAQ:HTHT
$13.75B
Domino's Pizza, Inc.
NASDAQ:DPZ
$10.63B
Service Corporation International
NYSE:SCI
$10.60B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WYNN generate?
Wynn Resorts, Limited (WYNN) reported $7.14B of revenue in fiscal 2025.
Is WYNN profitable?
Wynn Resorts, Limited (WYNN) reported $327.33M of net income, with a net margin of 4.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.