Wave Life Sciences Ltd.
HealthcareNASDAQ:WVE · NASDAQ Global Market
+$0.06 today
Vol 2.24M · Avg 4.85M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$71.8M of revenue converted into -$183.6M of net income for the selected period. Gross margin is 90.4% and net margin is -416.1%, showing how much revenue survives after costs and taxes. EPS is $-1.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $42.7M -60.5% | $108.3M -4.4% | $113.3M +3005.1% | $3.6M -91.1% | $41.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.9M | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $33.9M -68.7% | $108.3M -4.4% | $113.3M +3005.1% | $3.6M -91.1% | $41.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 79.3% -20.7pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $182.8M +14.5% | $159.7M +22.8% | $130.0M +12.2% | $115.9M -4.9% | $121.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $75.3M +27.6% | $59.0M +15.1% | $51.3M +1.5% | $50.5M +9.6% | $46.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $249.3M +14.0% | $218.7M +20.6% | $181.3M +9.0% | $166.4M -1.0% | $168.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.9M +2.2% | $8.7M -5.9% | $9.2M -9.0% | $10.1M +2.8% | $9.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$195.5M -121.3% | -$88.3M -80.4% | -$49.0M +67.6% | -$151.0M -34.1% | -$112.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -457.6% -376.0pp | -81.6% -38.3pp | -43.2% +4095.7pp | -4138.9% -3864.0pp | -274.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$215.4M -95.1% | -$110.4M -62.4% | -$68.0M +58.2% | -$162.7M -28.1% | -$127.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -504.1% -402.2pp | -101.9% -41.9pp | -60.0% +4399.3pp | -4459.3% -4149.2pp | -310.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.5M | $0 | $0 | $0 -100.0% | $30.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $11.0M -17.8% | $13.4M +36.6% | $9.8M +521.4% | $1.6M -65.4% | $4.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$204.4M -110.7% | -$97.0M -66.7% | -$58.2M +63.9% | -$161.1M -31.6% | -$122.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -478.3% -388.8pp | -89.6% -38.2pp | -51.4% +4364.7pp | -4416.1% -4117.1pp | -298.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 +100.0% | -$677.0K -199.4% | $681.0K +433.8% | -$204.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$204.4M -110.7% | -$97.0M -68.7% | -$57.5M +64.5% | -$161.8M -32.4% | -$122.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -478.3% -388.8pp | -89.6% -38.8pp | -50.8% +4384.0pp | -4434.7% -4136.3pp | -298.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -72.9% | -$1 -29.6% | -$1 +73.7% | -$2 +13.1% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -72.9% | -$1 -29.6% | -$1 +73.7% | -$2 +13.1% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $168.6M +22.0% | $138.3M +30.3% | $106.1M +34.5% | $78.9M +52.2% | $51.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $168.6M +22.0% | $138.3M +30.3% | $106.1M +34.5% | $78.9M +52.2% | $51.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Spyre Therapeutics, Inc.
NASDAQ:SYRE
$4.88B
Terns Pharmaceuticals, Inc.
TERN
$4.77B
Enliven Therapeutics, Inc.
NASDAQ:ELVN
$2.81B
Intellia Therapeutics, Inc.
NASDAQ:NTLA
$1.36B
Precigen, Inc.
NASDAQ:PGEN
$1.34B
Tourmaline Bio, Inc.
TRML
$1.23B
Amylyx Pharmaceuticals, Inc.
NASDAQ:AMLX
$1.21B
Zenas BioPharma, Inc.
NASDAQ:ZBIO
$883.93M
ORIC Pharmaceuticals, Inc.
NASDAQ:ORIC
$856.09M
Upstream Bio, Inc.
UPB
$331.96M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WVE generate?
Wave Life Sciences Ltd. (WVE) reported $42.73M of revenue in fiscal 2025.
Is WVE profitable?
Wave Life Sciences Ltd. (WVE) reported -$204,378,000.00 of net income, with a net margin of -478.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.