Wintrust Financial Corporation
Financial ServicesNASDAQ:WTFC · NASDAQ Global Select
+$2.91 today
Vol 0.27M · Avg 0.45M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.3B of revenue converted into $862.2M of net income for the selected period. Gross margin is 62.8% and net margin is 20.1%, showing how much revenue survives after costs and taxes. EPS is $12.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2B +6.7% | $4.0B +19.2% | $3.3B +50.7% | $2.2B +18.6% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.6B -1.0% | $1.6B +38.2% | $1.2B +253.7% | $330.7M +262.3% | $91.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6B +11.9% | $2.3B +8.9% | $2.2B +14.9% | $1.9B +6.1% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 62.2% +2.9pp | 59.3% -5.6pp | 64.8% -20.2pp | 85.0% -10.1pp | 95.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.0B +9.1% | $919.9M +8.2% | $849.8M +8.4% | $784.2M +2.4% | $766.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B +7.8% | $1.4B +6.9% | $1.3B +11.5% | $1.2B +3.9% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $88.9M -11.2% | $100.1M +18.1% | $84.8M +3.3% | $82.1M -20.0% | $102.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +15.3% | $1.0B +12.6% | $929.8M +18.8% | $782.6M +5.8% | $739.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.5% +2.1pp | 26.4% -1.5pp | 27.9% -7.5pp | 35.4% -4.3pp | 39.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +18.1% | $947.1M +12.1% | $845.1M +20.6% | $700.6M +9.8% | $637.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.4% +2.6pp | 23.9% -1.5pp | 25.4% -6.3pp | 31.7% -2.5pp | 34.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.7B +7.2% | $3.5B +20.2% | $2.9B +65.6% | $1.7B +37.0% | $1.3B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.5B -0.7% | $1.5B +43.6% | $1.1B +318.6% | $252.1M +67.5% | $150.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B +18.1% | $947.1M +12.1% | $845.1M +20.6% | $700.6M +9.8% | $637.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.4% +2.6pp | 23.9% -1.5pp | 25.4% -6.3pp | 31.7% -2.5pp | 34.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $294.6M +16.9% | $252.0M +13.3% | $222.5M +16.5% | $190.9M +11.2% | $171.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $823.8M +18.5% | $695.0M +11.6% | $622.6M +22.2% | $509.7M +9.3% | $466.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.5% +2.0pp | 17.5% -1.2pp | 18.7% -4.4pp | 23.1% -2.0pp | 25.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 +10.6% | $10 +7.7% | $10 +19.4% | $8 +5.9% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 +12.1% | $10 +7.6% | $10 +19.5% | $8 +5.8% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $67.0M +5.2% | $63.7M +4.1% | $61.1M +3.3% | $59.2M +3.9% | $57.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $67.6M +4.6% | $64.7M +4.2% | $62.1M +3.3% | $60.1M +4.0% | $57.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Citizens Financial Group, Inc.
NYSE:CFG
$28.54B
Webster Financial Corporation
NYSE:WBS
$11.96B
First Horizon Corporation
NYSE:FHN
$11.91B
Popular, Inc.
NASDAQ:BPOP
$10.35B
UMB Financial Corporation
NASDAQ:UMBF
$10.26B
Zions Bancorporation, National Association
NASDAQ:ZION
$9.90B
Old National Bancorp
NASDAQ:ONB
$9.66B
Cullen/Frost Bankers, Inc.
NYSE:CFR
$9.28B
Western Alliance Bancorporation
NYSE:WAL
$9.10B
Commerce Bancshares, Inc.
NASDAQ:CBSH
$8.11B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WTFC generate?
Wintrust Financial Corporation (WTFC) reported $4.23B of revenue in fiscal 2025.
Is WTFC profitable?
Wintrust Financial Corporation (WTFC) reported $823.84M of net income, with a net margin of 19.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.