Petco Health and Wellness Company, Inc.
NASDAQ:WOOF · NASDAQ Global Select
-$0.01 today
Vol 2.28M · Avg 2.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:WOOF · Revenue to Net Income
Key Ratios
Analysis
$6.0B of revenue converted into $5.6M of net income for the selected period. Gross margin is 38.7% and net margin is 0.1%, showing how much revenue survives after costs and taxes. EPS is $0.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0B -2.5% | $6.1B -2.2% | $6.3B +3.6% | $6.0B +3.9% | $5.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.7B -3.6% | $3.8B -2.8% | $3.9B +8.1% | $3.6B +6.8% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.3B -0.8% | $2.3B -1.3% | $2.4B -3.0% | $2.4B +0.0% | $2.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.7% +0.7pp | 38.0% +0.4pp | 37.6% -2.6pp | 40.2% -1.6pp | 41.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.2B -5.7% | $2.3B +0.2% | $2.3B +5.0% | $2.2B +1.9% | $2.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.2B -5.7% | $2.3B -34.4% | $3.5B +60.5% | $2.2B +1.9% | $2.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $196.7M -1.5% | $199.7M -0.5% | $200.8M +3.6% | $193.8M +12.4% | $172.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $343.2M +59.4% | $215.3M +122.2% | -$971.8M -338.3% | $407.8M -9.8% | $452.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.8% +2.2pp | 3.5% +19.1pp | -15.5% -22.3pp | 6.8% -1.0pp | 7.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $120.4M +1608.0% | $7.1M +100.6% | -$1.2B -623.3% | $225.6M -15.2% | $266.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.0% +1.9pp | 0.1% +19.0pp | -18.9% -22.6pp | 3.7% -0.8pp | 4.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.3M +69.8% | $3.7M +9.1% | $3.4M +229.9% | $1.0M +1564.5% | $62.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $131.2M -8.6% | $143.5M -4.9% | $150.9M +48.5% | $101.6M +31.3% | $77.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$105.1M +9.7% | -$116.3M +8.8% | -$127.5M -27.1% | -$100.3M -90.0% | -$52.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $15.3M +114.0% | -$109.3M +91.6% | -$1.3B -1144.1% | $125.3M -41.3% | $213.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.3% +2.0pp | -1.8% +19.1pp | -20.9% -23.0pp | 2.1% -1.6pp | 3.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.3M +183.8% | -$7.5M +72.9% | -$27.6M -178.1% | $35.3M -33.9% | $53.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $9.1M +108.9% | -$101.8M +92.0% | -$1.3B -1509.9% | $90.8M -44.8% | $164.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.2% +1.8pp | -1.7% +18.8pp | -20.5% -22.0pp | 1.5% -1.3pp | 2.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +108.8% | -$0 +92.3% | -$5 -1505.9% | $0 -45.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +108.6% | -$0 +92.3% | -$5 -1505.9% | $0 -45.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $279.6M +2.2% | $273.4M +2.2% | $267.5M +0.8% | $265.5M +0.1% | $265.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $286.1M +4.7% | $273.4M +2.2% | $267.5M +0.6% | $266.0M +0.2% | $265.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aeva Technologies, Inc.
NASDAQ:AEVA
$1.49B
Olaplex Holdings, Inc.
NASDAQ:OLPX
$1.38B
Liquidity Services, Inc.
NASDAQ:LQDT
$1.16B
D-Market Elektronik Hizmetler ve Ticaret A.S.
NASDAQ:HEPS
$891.40M
Guess', Inc.
GES
$876.67M
The ODP Corporation
ODP
$843.29M
ThredUp Inc.
NASDAQ:TDUP
$731.86M
American Woodmark Corporation
AMWD
$700.65M
Jumia Technologies AG
NYSE:JMIA
$440.30M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$418.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WOOF generate?
Petco Health and Wellness Company, Inc. (WOOF) reported $5.96B of revenue in fiscal 2025.
Is WOOF profitable?
Petco Health and Wellness Company, Inc. (WOOF) reported $9.07M of net income, with a net margin of 0.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.