Warner Music Group Corp.
Communication ServicesNASDAQ:WMG · NASDAQ Global Select
-$0.13 today
Vol 0.72M · Avg 2.49M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $741.0M |
| Receivables | $1.5B |
| Inventory | $65.0M |
| Other Current | $909.0M |
| Total Current Assets | $3.2B |
| PP&E (Net) | $582.0M |
| Goodwill | $2.1B |
| Intangible Assets | $3.3B |
| Tax Assets | $90.0M |
| Other Non-current | $1.4B |
| Total Non-current Assets | $7.4B |
| Total Assets | $10.6B |
Analysis
Selected assets total $10.6B for Latest. The largest visible component is Intangible Assets at $3.3B, about 30.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $532.0M -23.3% | $694.0M +8.3% | $641.0M +9.8% | $584.0M +17.0% | $499.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.3B +6.8% | $1.3B +12.1% | $1.1B +13.8% | $984.0M +17.3% | $839.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $62.0M -37.4% | $99.0M -21.4% | $126.0M +16.7% | $108.0M +9.1% | $99.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $255.0M +104.0% | $125.0M +22.5% | $102.0M +12.1% | $91.0M +5.8% | $86.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.8B +4.8% | $2.6B +10.0% | $2.4B +12.3% | $2.1B +12.8% | $1.9B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $630.0M -10.8% | $706.0M +0.4% | $703.0M +9.7% | $641.0M +1.4% | $632.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $2.1B +2.0% | $2.0B +1.4% | $2.0B +3.8% | $1.9B +4.9% | $1.8B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $2.7B +8.5% | $2.5B +0.4% | $2.5B +4.9% | $2.4B +9.8% | $2.2B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $8.0M -11.1% | $9.0M -40.0% | $15.0M -6.3% | $16.0M -74.6% | $63.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $111.0M +113.5% | $52.0M +62.5% | $32.0M +10.3% | $29.0M -6.5% | $31.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.5B +25.6% | $1.2B +35.1% | $898.0M +28.5% | $699.0M +18.9% | $588.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $7.1B +8.4% | $6.5B +6.0% | $6.1B +8.0% | $5.7B +7.0% | $5.3B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $9.8B +7.4% | $9.2B +7.1% | $8.5B +9.2% | $7.8B +8.6% | $7.2B | $13.3B | $11.9B | $10.6B |
| Account Payables | $257.0M -11.1% | $289.0M -3.7% | $300.0M +11.9% | $268.0M -11.3% | $302.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $286.0M +16.3% | $246.0M -33.7% | $371.0M -12.3% | $423.0M +21.6% | $348.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $3.6B +3186.4% | $110.0M +93.0% | $57.0M -76.7% | $245.0M +140.2% | $102.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $4.2B +7.8% | $3.9B +10.1% | $3.5B +5.1% | $3.4B +6.9% | $3.1B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $4.4B +8.7% | $4.0B +1.3% | $4.0B +6.2% | $3.7B +11.5% | $3.3B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $164.0M -15.9% | $195.0M -9.7% | $216.0M -1.8% | $220.0M +6.3% | $207.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $142.0M -2.7% | $146.0M +3.5% | $141.0M +42.4% | $99.0M -43.4% | $175.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $4.9B +6.3% | $4.6B +0.2% | $4.6B +6.6% | $4.3B +6.9% | $4.0B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $9.1B +7.0% | $8.5B +4.5% | $8.1B +5.9% | $7.7B +6.9% | $7.2B | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.0M +0.0% | $1.0M +0.0% | $1.0M +0.0% | $1.0M +0.0% | $1.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$1.3B -1.4% | -$1.3B +5.3% | -$1.4B +6.1% | -$1.5B +13.6% | -$1.7B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$189.0M +23.5% | -$247.0M +23.3% | -$322.0M +7.2% | -$347.0M -71.8% | -$202.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $110.0M -29.9% | $157.0M +27.6% | $123.0M +668.8% | $16.0M +6.7% | $15.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $757.0M +12.1% | $675.0M +57.0% | $430.0M +156.0% | $168.0M +265.2% | $46.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $4.6B +7.5% | $4.3B +0.6% | $4.3B +6.2% | $4.0B +9.2% | $3.7B | $724.2M | $410.6M | $399.4M |
| Net Debt | $4.1B +13.4% | $3.6B -0.7% | $3.6B +5.5% | $3.4B +7.9% | $3.2B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Omnicom Group Inc.
NYSE:OMC
$21.96B
Telefônica Brasil S.A.
NYSE:VIV
$21.35B
Roku, Inc.
NASDAQ:ROKU
$19.45B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$15.78B
TKO Group Holdings, Inc.
NYSE:TKO
$15.42B
News Corporation
NASDAQ:NWSA
$14.78B
Paramount Skydance Corporation Class B Common Stock
NASDAQ:PSKY
$11.38B
Sirius XM Holdings Inc.
NASDAQ:SIRI
$9.14B
Zillow Group, Inc. Class C
NASDAQ:Z
$7.80B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WMG have?
Warner Music Group Corp. (WMG) reported $532.00M in cash and equivalents in fiscal 2025.
How much debt does WMG carry?
Warner Music Group Corp. (WMG) reported $4.61B of total debt, with net debt of $4.08B.
Explore More
Continue the stock analysis
Jump to another research area for this company.