Wingstop Inc.
NASDAQ:WING · NASDAQ Global Select
+$8.08 today
Vol 1.23M · Avg 1.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:WING · Revenue to Net Income
Key Ratios
Analysis
$709.5M of revenue converted into $111.9M of net income for the selected period. Gross margin is 82.6% and net margin is 15.8%, showing how much revenue survives after costs and taxes. EPS is $4.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $696.9M +11.4% | $625.8M +36.0% | $460.1M +28.7% | $357.5M +26.6% | $282.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $121.1M -62.7% | $324.9M +37.0% | $237.2M +27.2% | $186.5M +31.9% | $141.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $575.7M +91.4% | $300.9M +35.0% | $222.8M +30.3% | $171.1M +21.2% | $141.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 82.6% +34.5pp | 48.1% -0.4pp | 48.4% +0.6pp | 47.8% -2.1pp | 49.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $383.6M +228.4% | $116.8M +20.5% | $96.9M +44.5% | $67.1M +6.6% | $62.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $383.6M +183.6% | $135.3M +22.7% | $110.2M +39.3% | $79.1M +17.5% | $67.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $25.1M +28.6% | $19.5M +47.2% | $13.2M +21.5% | $10.9M +37.2% | $7.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $298.0M +58.6% | $188.0M +49.4% | $125.8M +24.0% | $101.4M +24.0% | $81.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 42.8% +12.7pp | 30.0% +2.7pp | 27.3% -1.0pp | 28.4% -0.6pp | 29.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $192.2M +16.0% | $165.6M +47.1% | $112.6M +22.5% | $91.9M +24.6% | $73.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.6% +1.1pp | 26.5% +2.0pp | 24.5% -1.2pp | 25.7% -0.4pp | 26.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $35.8M +68.1% | $21.3M +16.8% | $18.2M -14.1% | $21.2M +41.7% | $15.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $45.0M +344.4% | -$18.4M -0.8% | -$18.3M +19.2% | -$22.6M -52.3% | -$14.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $237.2M +61.1% | $147.2M +56.1% | $94.3M +36.1% | $69.3M +17.7% | $58.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 34.0% +10.5pp | 23.5% +3.0pp | 20.5% +1.1pp | 19.4% -1.5pp | 20.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $62.9M +63.5% | $38.5M +59.4% | $24.1M +47.4% | $16.4M +0.7% | $16.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $174.3M +60.3% | $108.7M +54.9% | $70.2M +32.5% | $52.9M +24.1% | $42.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.0% +7.6pp | 17.4% +2.1pp | 15.3% +0.4pp | 14.8% -0.3pp | 15.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +67.5% | $4 +57.6% | $2 +33.3% | $2 +23.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +67.8% | $4 +57.4% | $2 +32.8% | $2 +24.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.0M -4.4% | $29.3M -1.7% | $29.8M -0.4% | $29.9M +0.4% | $29.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.1M -4.5% | $29.4M -1.6% | $29.9M -0.4% | $30.0M +0.1% | $29.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CAVA Group, Inc.
NYSE:CAVA
$10.29B
Light & Wonder, Inc.
LNW
$8.43B
Brinker International, Inc.
NYSE:EAT
$7.11B
Etsy, Inc.
NYSE:ETSY
$7.07B
Lear Corporation
NYSE:LEA
$6.94B
Floor & Decor Holdings, Inc.
NYSE:FND
$5.73B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.26B
Atour Lifestyle Holdings Limited
NASDAQ:ATAT
$4.51B
Mattel, Inc.
NASDAQ:MAT
$4.03B
Bright Horizons Family Solutions Inc.
NYSE:BFAM
$3.38B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WING generate?
Wingstop Inc. (WING) reported $696.85M of revenue in fiscal 2025.
Is WING profitable?
Wingstop Inc. (WING) reported $174.27M of net income, with a net margin of 25.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.