Weyco Group, Inc.
Consumer CyclicalNASDAQ:WEYS · NASDAQ Global Select
+$0.82 today
Vol 0.02M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$276.1M of revenue converted into $23.7M of net income for the selected period. Gross margin is 43.1% and net margin is 8.3%, showing how much revenue survives after costs and taxes. EPS is $2.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $276.2M -4.9% | $290.3M -8.7% | $318.0M -9.6% | $351.7M +31.4% | $267.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $156.9M -1.1% | $158.8M -9.4% | $175.2M -15.5% | $207.3M +29.4% | $160.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $119.2M -9.3% | $131.5M -7.9% | $142.9M -1.0% | $144.4M +34.4% | $107.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.2% -2.1pp | 45.3% +0.4pp | 44.9% +3.9pp | 41.1% +0.9pp | 40.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $90.1M -5.1% | $94.9M -6.8% | $101.9M -2.1% | $104.0M +27.3% | $81.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $90.1M -5.1% | $94.9M -6.8% | $101.9M -2.1% | $104.0M +27.3% | $81.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.9M +4.9% | $2.7M -3.6% | $2.9M +3.0% | $2.8M +1.6% | $2.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $34.9M -18.0% | $42.6M -3.7% | $44.2M +2.4% | $43.2M +43.3% | $30.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.6% -2.0pp | 14.7% +0.8pp | 13.9% +1.6pp | 12.3% +1.0pp | 11.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $29.2M -20.3% | $36.6M -10.7% | $41.0M +1.6% | $40.4M +57.1% | $25.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.6% -2.0pp | 12.6% -0.3pp | 12.9% +1.4pp | 11.5% +1.9pp | 9.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.0M -19.4% | $3.7M +232.5% | $1.1M +206.6% | $361.0K -43.7% | $641.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.0K -86.7% | $15.0K -97.2% | $529.0K -25.5% | $710.0K +776.5% | $81.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.9M -11.2% | $3.2M +2113.8% | -$160.0K +74.4% | -$626.0K -138.1% | $1.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $32.0M -19.6% | $39.8M -2.5% | $40.9M +2.8% | $39.7M +45.3% | $27.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.6% -2.1pp | 13.7% +0.9pp | 12.8% +1.6pp | 11.3% +1.1pp | 10.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.0M -5.9% | $9.5M -10.9% | $10.7M +4.7% | $10.2M +50.2% | $6.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $23.1M -23.9% | $30.3M +0.4% | $30.2M +2.2% | $29.5M +43.7% | $20.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.4% -2.1pp | 10.4% +1.0pp | 9.5% +1.1pp | 8.4% +0.7pp | 7.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -24.0% | $3 +0.6% | $3 +3.2% | $3 +45.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -23.7% | $3 -0.3% | $3 +3.3% | $3 +44.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.5M +0.2% | $9.5M +0.1% | $9.4M -1.1% | $9.6M -1.1% | $9.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.6M -0.4% | $9.6M +0.7% | $9.5M -0.9% | $9.6M -0.7% | $9.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Movado Group, Inc.
NYSE:MOV
$610.05M
Caleres, Inc.
NYSE:CAL
$491.75M
El Pollo Loco Holdings, Inc.
NASDAQ:LOCO
$476.32M
Codere Online Luxembourg, S.A.
NASDAQ:CDRO
$444.24M
Citi Trends, Inc.
NASDAQ:CTRN
$421.82M
Strattec Security Corporation
NASDAQ:STRT
$332.13M
Rocky Brands, Inc.
NASDAQ:RCKY
$302.41M
OneWater Marine Inc.
NASDAQ:ONEW
$184.45M
Tile Shop Holdings, Inc.
NASDAQ:TTSH
$118.67M
Gambling.com Group Limited
NASDAQ:GAMB
$85.30M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WEYS generate?
Weyco Group, Inc. (WEYS) reported $276.17M of revenue in fiscal 2025.
Is WEYS profitable?
Weyco Group, Inc. (WEYS) reported $23.08M of net income, with a net margin of 8.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.