Weyco Group, Inc.
NASDAQ:WEYS · NASDAQ Global Select
+$1.20 today
Vol 0.04M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:WEYS · Revenue to Net Income
Key Ratios
Analysis
$276.1M of revenue converted into $23.7M of net income for the selected period. Gross margin is 43.1% and net margin is 8.3%, showing how much revenue survives after costs and taxes. EPS is $2.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $276.2M -4.9% | $290.3M -8.7% | $318.0M -9.6% | $351.7M +31.4% | $267.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $156.9M -1.1% | $158.8M -9.4% | $175.2M -15.5% | $207.3M +29.4% | $160.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $119.2M -9.3% | $131.5M -7.9% | $142.9M -1.0% | $144.4M +34.4% | $107.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.2% -2.1pp | 45.3% +0.4pp | 44.9% +3.9pp | 41.1% +0.9pp | 40.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $90.1M -5.1% | $94.9M -6.8% | $101.9M -2.1% | $104.0M +27.3% | $81.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $90.1M -5.1% | $94.9M -6.8% | $101.9M -2.1% | $104.0M +27.3% | $81.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.9M +4.9% | $2.7M -3.6% | $2.9M +3.0% | $2.8M +1.6% | $2.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $34.9M -18.0% | $42.6M -3.7% | $44.2M +2.4% | $43.2M +43.3% | $30.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.6% -2.0pp | 14.7% +0.8pp | 13.9% +1.6pp | 12.3% +1.0pp | 11.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $29.2M -20.3% | $36.6M -10.7% | $41.0M +1.6% | $40.4M +57.1% | $25.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.6% -2.0pp | 12.6% -0.3pp | 12.9% +1.4pp | 11.5% +1.9pp | 9.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.0M -19.4% | $3.7M +232.5% | $1.1M +206.6% | $361.0K -43.7% | $641.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.0K -86.7% | $15.0K -97.2% | $529.0K -25.5% | $710.0K +776.5% | $81.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.9M -11.2% | $3.2M +2113.8% | -$160.0K +74.4% | -$626.0K -138.1% | $1.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $32.0M -19.6% | $39.8M -2.5% | $40.9M +2.8% | $39.7M +45.3% | $27.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.6% -2.1pp | 13.7% +0.9pp | 12.8% +1.6pp | 11.3% +1.1pp | 10.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.0M -5.9% | $9.5M -10.9% | $10.7M +4.7% | $10.2M +50.2% | $6.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $23.1M -23.9% | $30.3M +0.4% | $30.2M +2.2% | $29.5M +43.7% | $20.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.4% -2.1pp | 10.4% +1.0pp | 9.5% +1.1pp | 8.4% +0.7pp | 7.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -24.0% | $3 +0.6% | $3 +3.2% | $3 +45.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -23.7% | $3 -0.3% | $3 +3.3% | $3 +44.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.5M +0.2% | $9.5M +0.1% | $9.4M -1.1% | $9.6M -1.1% | $9.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.6M -0.4% | $9.6M +0.7% | $9.5M -0.9% | $9.6M -0.7% | $9.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Movado Group, Inc.
NYSE:MOV
$606.26M
Citi Trends, Inc.
NASDAQ:CTRN
$522.28M
El Pollo Loco Holdings, Inc.
NASDAQ:LOCO
$487.46M
Caleres, Inc.
NYSE:CAL
$446.58M
Codere Online Luxembourg, S.A.
NASDAQ:CDRO
$445.83M
Strattec Security Corporation
NASDAQ:STRT
$333.72M
Rocky Brands, Inc.
NASDAQ:RCKY
$310.18M
OneWater Marine Inc.
NASDAQ:ONEW
$188.36M
Tile Shop Holdings, Inc.
NASDAQ:TTSH
$123.05M
Gambling.com Group Limited
NASDAQ:GAMB
$83.71M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WEYS generate?
Weyco Group, Inc. (WEYS) reported $276.17M of revenue in fiscal 2025.
Is WEYS profitable?
Weyco Group, Inc. (WEYS) reported $23.08M of net income, with a net margin of 8.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.