Werner Enterprises, Inc.
NASDAQ:WERN · NASDAQ Global Select
+$0.75 today
Vol 1.27M · Avg 1.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:WERN · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into -$8.6M of net income for the selected period. Gross margin is 8.5% and net margin is -0.3%, showing how much revenue survives after costs and taxes. EPS is $-0.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0B -1.8% | $3.0B -7.7% | $3.3B -0.2% | $3.3B +20.3% | $2.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.8B +4.1% | $2.7B -5.9% | $2.9B +3.3% | $2.8B +22.7% | $2.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $172.4M -49.1% | $338.6M -20.1% | $423.7M -18.8% | $521.6M +9.1% | $477.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 5.8% -5.4pp | 11.2% -1.7pp | 12.9% -3.0pp | 15.9% -1.6pp | 17.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $162.6M +3.6% | $157.0M -3.8% | $163.2M +45.6% | $112.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $102.7M -62.3% | $272.5M +10.2% | $247.2M +24.5% | $198.5M +17.6% | $168.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $286.3M -1.4% | $290.4M -3.0% | $299.5M +7.0% | $279.9M +4.6% | $267.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $304.6M -18.1% | $372.1M -22.6% | $480.8M -22.0% | $616.5M -0.3% | $618.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.2% -2.0pp | 12.3% -2.4pp | 14.6% -4.1pp | 18.7% -3.9pp | 22.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $69.8M +5.5% | $66.1M -62.5% | $176.4M -45.4% | $323.1M +4.5% | $309.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.3% +0.2pp | 2.2% -3.2pp | 5.4% -4.4pp | 9.8% -1.5pp | 11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.6M -18.3% | $6.9M +2.9% | $6.7M +287.1% | $1.7M +42.9% | $1.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $39.1M -0.4% | $39.2M +16.9% | $33.5M +183.5% | $11.8M +167.4% | $4.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$90.6M -282.6% | -$23.7M +17.4% | -$28.6M -1774.6% | $1.7M -95.4% | $36.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$20.8M -148.9% | $42.5M -71.3% | $147.8M -54.5% | $324.8M -6.1% | $346.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.7% -2.1pp | 1.4% -3.1pp | 4.5% -5.4pp | 9.9% -2.8pp | 12.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.2M -75.2% | $8.9M -74.9% | $35.5M -55.2% | $79.2M -6.3% | $84.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$14.4M -142.1% | $34.2M -69.5% | $112.4M -53.4% | $241.3M -6.9% | $259.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.5% -1.6pp | 1.1% -2.3pp | 3.4% -3.9pp | 7.3% -2.1pp | 9.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -143.6% | $1 -68.9% | $2 -52.9% | $4 -2.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -143.6% | $1 -68.8% | $2 -52.9% | $4 -2.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.6M -3.0% | $62.5M -1.6% | $63.4M -1.1% | $64.1M -4.9% | $67.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $60.6M -3.3% | $62.7M -1.7% | $63.7M -1.3% | $64.6M -4.8% | $67.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ArcBest Corporation
NASDAQ:ARCB
$3.28B
JetBlue Airways Corporation
NASDAQ:JBLU
$2.11B
Cadeler A/S
NYSE:CDLR
$2.06B
Babcock & Wilcox Enterprises, Inc.
NYSE:BW
$1.99B
Costamare Inc.
NYSE:CMRE
$1.83B
Hertz Global Holdings, Inc.
NASDAQ:HTZ
$1.56B
Tennant Company
NYSE:TNC
$1.52B
Energizer Holdings, Inc.
NYSE:ENR
$1.46B
Marten Transport, Ltd.
NASDAQ:MRTN
$1.38B
Napco Security Technologies, Inc.
NASDAQ:NSSC
$1.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WERN generate?
Werner Enterprises, Inc. (WERN) reported $2.97B of revenue in fiscal 2025.
Is WERN profitable?
Werner Enterprises, Inc. (WERN) reported -$14,399,000.00 of net income, with a net margin of -0.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.