WaFd, Inc.
NASDAQ:WAFD · NASDAQ Global Select
+$0.20 today
Vol 1.31M · Avg 0.63M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:WAFD · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $252.3M of net income for the selected period. Gross margin is 54.4% and net margin is 18.3%, showing how much revenue survives after costs and taxes. EPS is $3.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B -1.6% | $1.4B +30.8% | $1.1B +49.4% | $733.4M +12.4% | $652.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $693.0M -4.9% | $728.4M +84.8% | $394.2M +427.2% | $74.8M -14.1% | $87.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $717.7M +1.9% | $704.3M +0.5% | $701.1M +6.5% | $658.6M +16.4% | $565.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 50.9% +1.7pp | 49.2% -14.8pp | 64.0% -25.8pp | 89.8% +3.1pp | 86.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $327.2M +24.4% | $263.0M +21.5% | $216.6M +6.4% | $203.4M +6.8% | $190.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $427.5M -4.6% | $448.3M +19.2% | $376.0M +4.9% | $358.6M +7.9% | $332.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.7M -92.8% | $134.1M +483.8% | $23.0M -64.1% | $64.0M +88.9% | $33.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $299.4M -23.3% | $390.2M +12.1% | $348.0M -4.4% | $364.1M +36.3% | $267.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.2% -6.0pp | 27.2% -4.5pp | 31.8% -17.9pp | 49.6% +8.7pp | 40.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $289.6M +13.1% | $256.1M -21.2% | $325.1M +8.3% | $300.0M +28.7% | $233.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.5% +2.7pp | 17.9% -11.8pp | 29.7% -11.2pp | 40.9% +5.2pp | 35.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.3B -2.4% | $1.4B +31.5% | $1.0B +56.5% | $666.4M +12.6% | $591.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $685.2M -3.6% | $710.9M +101.5% | $352.7M +391.5% | $71.8M -17.0% | $86.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $289.6M +13.1% | $256.1M -21.2% | $325.1M +8.3% | $300.0M +28.7% | $233.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.5% +2.7pp | 17.9% -11.8pp | 29.7% -11.2pp | 40.9% +5.2pp | 35.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $63.6M +13.5% | $56.0M -17.2% | $67.7M +6.2% | $63.7M +28.6% | $49.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $226.1M +13.0% | $200.0M -22.3% | $257.4M +8.9% | $236.3M +28.7% | $183.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.0% +2.1pp | 14.0% -9.5pp | 23.5% -8.7pp | 32.2% +4.1pp | 28.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +5.6% | $3 -32.8% | $4 +9.4% | $3 +42.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +5.2% | $3 -32.8% | $4 +9.7% | $3 +41.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $80.2M +8.0% | $74.2M +13.9% | $65.2M -0.1% | $65.3M -10.0% | $72.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $80.3M +8.0% | $74.3M +13.8% | $65.3M -0.2% | $65.4M -9.9% | $72.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Western Alliance Bancorporation
NYSE:WAL
$8.72B
First Financial Bancorp.
NASDAQ:FFBC
$3.32B
Park National Corporation
AMEX:PRK
$3.18B
Provident Financial Services, Inc.
NYSE:PFS
$2.98B
CVB Financial Corp.
NASDAQ:CVBF
$2.81B
TowneBank
NASDAQ:TOWN
$2.65B
Trustmark Corporation
NASDAQ:TRMK
$2.63B
Customers Bancorp, Inc.
NYSE:CUBI
$2.55B
NBT Bancorp Inc.
NASDAQ:NBTB
$2.44B
Banner Corporation
NASDAQ:BANR
$2.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WAFD generate?
WaFd, Inc. (WAFD) reported $1.41B of revenue in fiscal 2025.
Is WAFD profitable?
WaFd, Inc. (WAFD) reported $226.07M of net income, with a net margin of 16.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.