VisionWave Holdings, Inc.
NASDAQ:VWAV · NASDAQ Global Market
-$0.38 today
Vol 0.42M · Avg 0.57M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$6.5M -652.2% | -$870.5K -1431.6% | -$56.8K -220.7% | $47.1K +117.0% | -$277.2K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.6M | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.3M +57.9% | $815.4K -12.0% | $926.1K +71.2% | $541.1K +756.7% | $63.2K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$120.0K | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $9.8K | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.4M +71.4% | $815.4K -12.0% | $926.1K +71.2% | $541.1K +756.7% | $63.2K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$213.3K +73.6% | -$807.0K +54.6% | -$1.8M -39.8% | -$1.3M -972.9% | -$118.5K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$2.8M -229.2% | -$862.1K +5.1% | -$908.5K -33.0% | -$683.2K -105.4% | -$332.5K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 +100.0% | -$3 +0.0% | -$3 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$364.9K +51.3% | -$750.0K -8.7% | -$690.0K +99.0% | -$69.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $114.4K -99.6% | $28.9M -29.6% | $41.1M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $588.1K -21.3% | $747.5K +1425.2% | $49.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $114.4K -99.6% | $29.1M -29.0% | $41.1M +6508.0% | -$641.0K +99.1% | -$69.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $5.0M +33077.6% | $15.0K -98.7% | $1.1M +57.4% | $714.0K -45.8% | $1.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $5.0M | $0 | $0 -100.0% | $200.0K -99.7% | $69.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$28.9M +29.6% | -$41.1M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.9M -1332.2% | $401.4K | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $5.0M +117.6% | -$28.5M +28.6% | -$40.0M -4471.4% | $914.0K -98.7% | $70.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.3M +1125.5% | -$222.5K -204.5% | $213.0K +151.9% | -$410.2K -195.5% | $429.4K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$2.8M -229.2% | -$862.1K +5.1% | -$908.5K -33.0% | -$683.2K -105.4% | -$332.5K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Seanergy Maritime Holdings Corp.
NASDAQ:SHIP
$349.23M
Energy Services of America Corporation
NASDAQ:ESOA
$311.62M
Outdoor Holding Company
NASDAQ:POWW
$238.10M
Proficient Auto Logistics, Inc. Common Stock
NASDAQ:PAL
$231.88M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$231.68M
TrueBlue, Inc.
NYSE:TBI
$212.22M
Forrester Research, Inc.
NASDAQ:FORR
$135.69M
New Horizon Aircraft Ltd.
NASDAQ:HOVR
$99.05M
GrabAGun Digital Holdings Inc.
NYSE:PEW
$74.09M
OneConstruction Group Limited
ONEG
$16.07M
SEC Filings
Recent regulatory filings
No filings found.
Does VWAV generate free cash flow?
VisionWave Holdings, Inc. (VWAV) generated -$2,837,894.00 of free cash flow in fiscal 2025.
How much operating cash flow does VWAV produce?
Operating cash flow was -$2,837,894.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.