VSE Corporation
NASDAQ:VSEC · NASDAQ Global Select
+$5.42 today
Vol 0.76M · Avg 0.62M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.2B |
| Receivables | $262.2M |
| Inventory | $625.7M |
| Other Current | $33.6M |
| Total Current Assets | $2.2B |
| PP&E (Net) | $142.1M |
| Goodwill | $638.9M |
| Intangible Assets | $318.8M |
| Long-term Investments | $29.6M |
| Other Non-current | $20.4M |
| Total Non-current Assets | $1.1B |
| Total Assets | $3.3B |
Analysis
Selected assets total $3.3B for Latest. The largest visible component is Cash & Equivalents at $1.2B, about 37.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $69.4M +138.9% | $29.0M +273.7% | $7.8M +2446.9% | $305.0K -41.1% | $518.0K | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $232.2M +2.1% | $227.5M +67.3% | $136.0M +38.8% | $98.0M -11.9% | $111.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $553.8M -3.9% | $576.3M +15.1% | $500.9M +31.6% | $380.7M +18.0% | $322.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $37.9M -9.6% | $42.0M -67.6% | $129.4M +85.7% | $69.7M +366.7% | $14.9M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $893.3M +2.1% | $874.8M +13.0% | $774.0M +41.0% | $548.9M +18.3% | $464.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $141.2M +1.7% | $138.9M +60.1% | $86.8M +5.3% | $82.4M +18.0% | $69.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $641.2M +30.5% | $491.5M +39.7% | $351.8M +41.4% | $248.8M +0.0% | $248.8M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $296.0M +50.0% | $197.3M +72.9% | $114.1M +25.9% | $90.6M -16.3% | $108.3M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $28.3M +590.8% | $4.1M +44.1% | $2.8M -57.1% | $6.6M -6.0% | $7.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 -100.0% | $30.9M +11.7% | $27.6M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $28.5M +1.7% | $28.1M +34.9% | $20.8M +346.9% | -$8.4M -21.4% | -$6.9M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.1B +32.0% | $859.8M +49.2% | $576.3M +27.8% | $450.9M -0.8% | $454.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.0B +16.9% | $1.7B +28.5% | $1.4B +35.1% | $999.8M +8.8% | $918.6M | $13.3B | $11.9B | $10.6B |
| Account Payables | $154.5M -17.6% | $187.6M +8.4% | $173.0M +34.7% | $128.5M +11.7% | $115.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $13.8M -54.0% | $30.0M +33.3% | $22.5M +125.0% | $10.0M -29.4% | $14.2M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $839.0K | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $6.9M +53.9% | $4.5M +60.8% | $2.8M +189.2% | $963.0K -88.3% | $8.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $38.5M +18.3% | $32.5M -52.1% | $67.9M -0.2% | $68.0M +794.4% | $7.6M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $237.5M -15.7% | $281.8M -1.8% | $286.9M +27.7% | $224.6M +24.8% | $180.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $285.3M -28.7% | $400.2M -1.6% | $406.8M +47.2% | $276.3M +2.2% | $270.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $12.4M | $0 -100.0% | $7.0M +46.8% | $4.8M -47.7% | $9.1M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $10.9M -33.2% | $16.3M +105.0% | $7.9M -68.8% | $25.4M +74.6% | $14.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $352.3M -24.2% | $464.6M +4.0% | $446.7M +37.2% | $325.7M +1.4% | $321.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $589.8M -21.0% | $746.4M +1.7% | $733.6M +33.3% | $550.3M +9.8% | $501.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.2M +13.6% | $1.0M +30.7% | $788.0K +22.9% | $641.0K +0.8% | $636.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $395.6M +0.8% | $392.5M +2.0% | $384.7M +9.5% | $351.3M +7.0% | $328.4M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $512.0K -83.3% | $3.1M +44.1% | $2.1M -57.1% | $5.0M +2922.7% | -$176.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.4B +45.6% | $988.2M +60.2% | $616.7M +37.2% | $449.5M +7.7% | $417.3M | $9.1B | $7.7B | $3.3B |
| Total Debt | $342.8M -29.3% | $485.2M +5.6% | $459.3M +48.8% | $308.6M -2.9% | $317.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | $273.4M -40.1% | $456.2M +1.0% | $451.5M +46.4% | $308.3M -2.8% | $317.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Planet Labs PBC
NYSE:PL
$8.92B
MYR Group Inc.
NASDAQ:MYRG
$7.01B
Schneider National, Inc.
NYSE:SNDR
$6.29B
AAR Corp.
NYSE:AIR
$5.33B
WillScot Holdings Corporation
NASDAQ:WSC
$5.18B
Firefly Aerospace Inc.
NASDAQ:FLY
$4.82B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
Atmus Filtration Technologies Inc.
NYSE:ATMU
$4.21B
Hayward Holdings, Inc.
NYSE:HAYW
$3.29B
Exponent, Inc.
NASDAQ:EXPO
$2.76B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does VSEC have?
VSE Corporation (VSEC) reported $69.36M in cash and equivalents in fiscal 2025.
How much debt does VSEC carry?
VSE Corporation (VSEC) reported $342.80M of total debt, with net debt of $273.44M.
Explore More
Continue the stock analysis
Jump to another research area for this company.