Verisk Analytics, Inc.
NASDAQ:VRSK · NASDAQ Global Select
-$1.43 today
Vol 12.57M · Avg 1.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VRSK · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $910.2M of net income for the selected period. Gross margin is 67.4% and net margin is 29.3%, showing how much revenue survives after costs and taxes. EPS is $6.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +6.6% | $2.9B +7.5% | $2.7B +7.4% | $2.5B +1.4% | $2.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.0B +11.5% | $901.1M +2.8% | $876.5M +6.3% | $824.6M -3.4% | $853.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +4.4% | $2.0B +9.7% | $1.8B +7.9% | $1.7B +4.0% | $1.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.3% -1.4pp | 68.7% +1.4pp | 67.3% +0.3pp | 67.0% +1.6pp | 65.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $450.7M +10.3% | $408.7M +4.3% | $391.8M +2.7% | $381.5M +21.8% | $313.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $698.5M -3.9% | $726.7M +7.9% | $673.2M +153.2% | $265.9M -61.9% | $697.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $308.4M +0.8% | $305.9M +8.7% | $281.4M -17.2% | $340.0M -11.4% | $383.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.7B +1.8% | $1.7B +16.5% | $1.4B -18.2% | $1.7B +34.2% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 54.9% -2.6pp | 57.6% +4.5pp | 53.1% -16.6pp | 69.7% +17.1pp | 52.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B +9.2% | $1.3B +10.8% | $1.1B -19.5% | $1.4B +54.3% | $911.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 44.6% +1.1pp | 43.5% +1.3pp | 42.2% -14.1pp | 56.3% +19.3pp | 37.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $170.9M +37.2% | $124.6M +7.9% | $115.5M -16.8% | $138.8M +9.3% | $127.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$198.5M -684.6% | -$25.3M +75.8% | -$104.5M +27.5% | -$144.1M -15.4% | -$124.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B -4.7% | $1.2B +19.6% | $1.0B -18.6% | $1.3B +60.5% | $786.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 38.1% -4.5pp | 42.6% +4.3pp | 38.3% -12.2pp | 50.6% +18.6pp | 31.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $263.0M -5.4% | $277.9M +7.4% | $258.8M +17.5% | $220.3M +22.8% | $179.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $908.3M -5.1% | $957.5M +55.8% | $614.4M -35.6% | $954.3M +43.2% | $666.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.6% -3.7pp | 33.2% +10.3pp | 22.9% -15.3pp | 38.2% +11.2pp | 27.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 -3.4% | $7 +60.9% | $4 -30.6% | $6 +46.6% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -3.3% | $7 +60.9% | $4 -30.5% | $6 +47.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $139.0M -2.2% | $142.2M -3.0% | $146.6M -7.1% | $157.9M -2.4% | $161.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $139.1M -2.6% | $142.8M -3.1% | $147.3M -7.3% | $158.9M -2.7% | $163.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rocket Lab USA, Inc.
NASDAQ:RKLB
$62.30B
Westinghouse Air Brake Technologies Corporation
NYSE:WAB
$46.63B
Old Dominion Freight Line, Inc.
NASDAQ:ODFL
$46.12B
United Airlines Holdings, Inc.
NASDAQ:UAL
$38.37B
EMCOR Group, Inc.
NYSE:EME
$37.44B
Ingersoll Rand Inc.
NYSE:IR
$30.48B
Hubbell Incorporated
NYSE:HUBB
$27.69B
Veralto Corporation
NYSE:VLTO
$20.64B
Equifax Inc.
NYSE:EFX
$18.60B
TransUnion
NYSE:TRU
$12.51B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VRSK generate?
Verisk Analytics, Inc. (VRSK) reported $3.07B of revenue in fiscal 2025.
Is VRSK profitable?
Verisk Analytics, Inc. (VRSK) reported $908.30M of net income, with a net margin of 29.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.