Verra Mobility Corporation
TechnologyNASDAQ:VRRM · NASDAQ Capital Market
+$0.17 today
Vol 6.74M · Avg 4.69M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $136.6M +334.5% | $31.4M -44.8% | $57.0M -38.3% | $92.5M +123.1% | $41.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $117.5M +8.3% | $108.5M -4.0% | $113.1M -18.5% | $138.7M +18.8% | $116.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $19.3M +293.2% | -$10.0M +66.8% | -$30.1M -66.6% | -$18.1M -55.1% | -$11.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $25.2M +9.7% | $23.0M +31.4% | $17.5M +4.9% | $16.7M +20.9% | $13.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$71.1M -48.6% | -$47.8M -2371.5% | $2.1M +113.2% | -$16.0M -429.6% | $4.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$49.6M -43.3% | -$34.7M +28.9% | -$48.7M -175.4% | -$17.7M -345.9% | $7.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $3.4M +77.5% | $1.9M +67.0% | $1.1M +111.1% | -$10.3M -468.5% | $2.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.8M +89.2% | -$16.4M -132.5% | $50.5M +675.6% | $6.5M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$23.1M -1847.8% | $1.3M +256.7% | -$843.0K -115.3% | $5.5M +207.3% | -$5.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $28.2M -76.2% | $118.6M +154.7% | $46.6M +924.0% | $4.5M -83.8% | $28.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $255.8M +14.4% | $223.6M +8.5% | $206.1M -5.6% | $218.3M +13.0% | $193.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$119.1M -68.1% | -$70.9M -23.3% | -$57.5M -19.3% | -$48.2M -92.8% | -$25.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$647.0K +99.9% | -$451.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $305.0K -73.2% | $1.1M +187.0% | -$1.3M -641.5% | $241.0K -9.1% | $265.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$118.8M -70.4% | -$69.7M -19.6% | -$58.3M -20.0% | -$48.6M +89.8% | -$476.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$9.0M +95.0% | -$181.5M -433.6% | -$34.0M -108.8% | $386.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$200.0M -100.0% | -$100.0M +20.0% | -$125.1M -25.1% | -$100.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$151.0M -6115.3% | -$2.4M -101.5% | $163.7M +23906.7% | $682.0K +104.0% | -$17.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$151.0M +28.6% | -$211.4M -79.5% | -$117.8M +28.6% | -$164.9M -161.4% | $268.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.1M +205.5% | -$1.1M -280.5% | $589.0K +553.1% | -$130.0K +94.5% | -$2.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$12.8M +78.1% | -$58.6M -291.4% | $30.6M +553.6% | $4.7M +128.5% | -$16.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $136.7M -10.5% | $152.8M +2.8% | $148.6M -12.7% | $170.2M +1.2% | $168.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DigitalOcean Holdings, Inc.
NYSE:DOCN
$17.79B
Avnet, Inc.
NASDAQ:AVT
$7.43B
IPG Photonics Corporation
NASDAQ:IPGP
$4.87B
Science Applications International Corporation
NASDAQ:SAIC
$4.81B
CommScope Holding Company, Inc.
COMM
$3.95B
Dave Inc.
NASDAQ:DAVE
$3.86B
Paymentus Holdings, Inc.
NYSE:PAY
$2.65B
NIQ Global Intelligence Plc
NYSE:NIQ
$2.44B
BlackLine, Inc.
NASDAQ:BL
$1.69B
Paysafe Limited
NYSE:PSFE
$366.90M
SEC Filings
Recent regulatory filings
No filings found.
Does VRRM generate free cash flow?
Verra Mobility Corporation (VRRM) generated $136.71M of free cash flow in fiscal 2025.
How much operating cash flow does VRRM produce?
Operating cash flow was $255.80M, before capital expenditures of $119.09M.
Explore More
Continue the stock analysis
Jump to another research area for this company.