Vroom, Inc.
NASDAQ:VRM · NASDAQ Global Select
-$0.52 today
Vol 0.05M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VRM · Revenue to Net Income
Key Ratios
Analysis
$53.4M of revenue converted into -$65.8M of net income for the selected period. Gross margin is 39.7% and net margin is -29.1%, showing how much revenue survives after costs and taxes. EPS is $-12.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $112.3M +867.0% | $11.6M -98.7% | $893.2M -54.2% | $1.9B -38.8% | $3.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $21.1M | $0 -100.0% | $731.3M -57.1% | $1.7B -42.9% | $3.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $91.1M +685.0% | $11.6M -92.8% | $161.9M -33.8% | $244.8M +21.1% | $202.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 81.2% -18.8pp | 100.0% +81.9pp | 18.1% +5.6pp | 12.6% +6.2pp | 6.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.2M -88.9% | $109.3M -67.3% | $334.0M -41.0% | $566.4M +3.4% | $547.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $91.0M -34.3% | $138.4M -68.0% | $432.2M -47.1% | $816.5M +45.6% | $560.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.4M -84.8% | $29.1M -33.1% | $43.5M +12.3% | $38.7M +192.9% | $13.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $51.5M +219.4% | -$43.1M +74.8% | -$171.3M +56.3% | -$392.2M -17.1% | -$335.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 45.8% +417.2pp | -371.3% -352.2pp | -19.2% +0.9pp | -20.1% -9.6pp | -10.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $181.0K +100.1% | -$126.8M +53.1% | -$270.2M +52.7% | -$571.8M -59.4% | -$358.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.2% +1092.4pp | -1092.2% -1061.9pp | -30.3% -0.9pp | -29.3% -18.1pp | -11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $178.8M -11.4% | $201.8M +13.1% | $178.5M +821.8% | $19.4M +87.2% | $10.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $55.7M -14.5% | $65.2M +36.2% | $47.9M +17.6% | $40.7M +85.4% | $21.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.8M +16.5% | -$10.6M +88.8% | -$94.7M -194.5% | $100.2M +967.9% | -$11.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$8.7M +93.7% | -$137.4M +62.4% | -$364.9M +22.6% | -$471.6M -27.4% | -$370.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.7% +1175.6pp | -1183.3% -1142.5pp | -40.9% -16.7pp | -24.2% -12.6pp | -11.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $299.0K -65.1% | $856.0K +39.2% | $615.0K +103.1% | -$19.7M -2710.1% | $754.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$8.0M +95.2% | -$165.1M +54.8% | -$365.5M +19.1% | -$451.9M -21.8% | -$370.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -7.1% +1415.2pp | -1422.3% -1381.3pp | -40.9% -17.7pp | -23.2% -11.5pp | -11.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 +98.3% | -$91 +56.6% | -$210 +20.1% | -$262 -20.6% | -$218 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +98.3% | -$91 +56.6% | -$210 +20.1% | -$262 -20.6% | -$218 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $5.2M +186.8% | $1.8M +4.0% | $1.7M +1.1% | $1.7M +1.1% | $1.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $5.2M +186.8% | $1.8M +4.0% | $1.7M +1.1% | $1.7M +1.1% | $1.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Traeger, Inc.
NYSE:COOK
$208.27M
Playboy, Inc.
NASDAQ:PLBY
$135.93M
China Automotive Systems, Inc.
NASDAQ:CAAS
$133.96M
Clarus Corporation
NASDAQ:CLAR
$122.79M
Kewaunee Scientific Corporation
NASDAQ:KEQU
$107.07M
AEye, Inc.
NASDAQ:LIDR
$67.62M
Massimo Group Common Stock
MAMO
$39.98M
Faraday Future Intelligent Electric Inc.
FFAI
$26.57M
Luminar Technologies, Inc.
LAZR
$4.54M
Chijet Motor Company, Inc.
CJET
$555,536.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VRM generate?
Vroom, Inc. (VRM) reported $112.27M of revenue in fiscal 2025.
Is VRM profitable?
Vroom, Inc. (VRM) reported -$7,964,000.00 of net income, with a net margin of -7.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.