Vox Royalty Corp.
NASDAQ:VOXR · NASDAQ Capital Market
-$0.34 today
Vol 0.54M · Avg 0.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VOXR · Revenue to Net Income
Key Ratios
Analysis
$30.0M of revenue converted into $30.7M of net income for the selected period. Gross margin is 63.2% and net margin is 57.7%, showing how much revenue survives after costs and taxes. EPS is $0.45, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.6M +50.5% | $11.0M -10.3% | $12.3M +44.7% | $8.5M +133.0% | $3.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.5M +3906.9% | $163.2K -93.0% | $2.3M +26.5% | $1.8M +89.6% | $972.6K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.1M -7.4% | $10.9M +9.1% | $10.0M +49.7% | $6.7M +148.7% | $2.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.7% -37.9pp | 98.5% +17.5pp | 81.1% +2.7pp | 78.3% +5.0pp | 73.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.7M +0.4% | $6.7M +3.3% | $6.4M +12.7% | $5.7M -1.5% | $5.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.7M -21.0% | $9.8M +18.7% | $8.2M +32.7% | $6.2M +3.7% | $6.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.7M +102.7% | $3.3M +29.5% | $2.6M +31.6% | $1.9M +69.9% | $1.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.3M +224.9% | $4.4M -21.6% | $5.6M +363.9% | $1.2M +156.3% | -$2.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 86.2% +46.3pp | 39.9% -5.8pp | 45.7% +31.5pp | 14.3% +73.3pp | -59.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.3M +114.4% | $1.1M -36.7% | $1.7M +312.3% | -$814.4K +75.4% | -$3.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.1% +4.2pp | 9.9% -4.1pp | 14.0% +23.6pp | -9.6% +81.1pp | -90.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $361.0K -25.2% | $482.9K +21.0% | $399.0K +380.8% | $83.0K +559.7% | $12.6K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $519.0K +64.6% | $315.3K | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.7M +4112.9% | -$118.1K -117.3% | $684.0K -73.8% | $2.6M +91.8% | $1.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.1M +626.0% | $976.0K -59.6% | $2.4M +34.3% | $1.8M +192.1% | -$2.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 42.6% +33.8pp | 8.8% -10.8pp | 19.6% -1.5pp | 21.1% +74.5pp | -53.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.2M -54.3% | $2.6M +4.4% | $2.5M +71.3% | $1.5M -32.7% | $2.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.9M +456.9% | -$1.6M -1530.9% | -$101.1K -130.8% | $328.2K +107.9% | -$4.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 35.4% +50.3pp | -14.9% -14.1pp | -0.8% -4.7pp | 3.9% +117.0pp | -113.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +404.9% | -$0 -1461.9% | -$0 -128.4% | $0 +106.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +404.9% | -$0 -1461.9% | -$0 -128.4% | $0 +106.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $55.4M +10.1% | $50.3M +6.8% | $47.1M +10.7% | $42.6M +12.4% | $37.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $57.3M +13.9% | $50.3M +6.8% | $47.1M +10.6% | $42.6M +12.5% | $37.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dakota Gold Corp.
AMEX:DC
$653.54M
Gold Royalty Corp.
AMEX:GROY
$535.65M
Vista Gold Corp.
AMEX:VGZ
$346.68M
TRX Gold Corporation
AMEX:TRX
$293.96M
U.S. Gold Corp.
NASDAQ:USAU
$260.55M
Platinum Group Metals Ltd.
AMEX:PLG
$182.63M
Smith-Midland Corporation
NASDAQ:SMID
$160.74M
Luda Technology Group Limited
AMEX:LUD
$118.67M
Nova Minerals Limited
NASDAQ:NVA
$94.80M
Blue Gold Limited
BGL
$14.69M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VOXR generate?
Vox Royalty Corp. (VOXR) reported $16.62M of revenue in fiscal 2025.
Is VOXR profitable?
Vox Royalty Corp. (VOXR) reported $5.89M of net income, with a net margin of 35.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.