Viper Energy, Inc.
EnergyNASDAQ:VNOM · NASDAQ Global Select
+$0.80 today
Vol 0.93M · Avg 2.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.6B of revenue converted into -$46.0M of net income for the selected period. Gross margin is 46.3% and net margin is -2.9%, showing how much revenue survives after costs and taxes. EPS is $-0.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +56.6% | $859.7M +4.0% | $826.8M -4.5% | $865.8M +71.7% | $504.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $701.0M +154.6% | $275.3M +40.1% | $196.5M +10.8% | $177.4M +30.9% | $135.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $645.0M +10.4% | $584.5M -7.3% | $630.3M -8.4% | $688.3M +86.7% | $368.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.9% -20.1pp | 68.0% -8.3pp | 76.2% -3.3pp | 79.5% +6.4pp | 73.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $35.0M +87.8% | $18.6M +75.8% | $10.6M +24.1% | $8.5M +9.5% | $7.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $66.0M +265.5% | $18.1M +79.7% | $10.1M +28.2% | $7.8M +9.2% | $7.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $607.0M +183.1% | $214.4M +46.7% | $146.1M +20.7% | $121.1M +17.6% | $103.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $478.0M -39.7% | $792.2M +6.9% | $740.8M -5.4% | $783.4M +98.2% | $395.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 35.5% -56.6pp | 92.1% +2.5pp | 89.6% -0.9pp | 90.5% +12.1pp | 78.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $579.0M +2.2% | $566.4M -8.7% | $620.2M -8.9% | $680.5M +88.2% | $361.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 43.0% -22.9pp | 65.9% -9.1pp | 75.0% -3.6pp | 78.6% +6.9pp | 71.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $96.0M +30.0% | $73.8M +55.8% | $47.4M +18.5% | $40.0M +17.5% | $34.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$804.0M -1187.2% | -$62.5M +14.3% | -$72.9M -25.5% | -$58.1M +43.8% | -$103.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$225.0M -144.6% | $503.9M -7.9% | $547.3M -12.1% | $622.4M +141.0% | $258.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -16.7% -75.3pp | 58.6% -7.6pp | 66.2% -5.7pp | 71.9% +20.7pp | 51.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$19.0M +80.9% | -$99.7M -317.0% | $46.0M +240.7% | -$32.7M -2246.8% | $1.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$68.0M -118.9% | $359.2M +79.5% | $200.1M +31.9% | $151.7M +161.8% | $57.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.1% -46.8pp | 41.8% +17.6pp | 24.2% +6.7pp | 17.5% +6.0pp | 11.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -112.6% | $4 +42.0% | $3 +34.5% | $2 +135.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -112.6% | $4 +42.0% | $3 +34.5% | $2 +135.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $142.5M +51.7% | $93.9M +26.6% | $74.2M -1.9% | $75.6M +10.7% | $68.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $142.5M +51.7% | $93.9M +26.6% | $74.2M -2.0% | $75.7M +10.7% | $68.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
YPF Sociedad Anónima
NYSE:YPF
$21.83B
Western Midstream Partners, LP
NYSE:WES
$17.50B
Ovintiv Inc.
NYSE:OVV
$16.09B
Plains All American Pipeline, L.P.
NASDAQ:PAA
$15.81B
DT Midstream, Inc.
NYSE:DTM
$14.53B
Permian Resources Corporation
NYSE:PR
$14.04B
HF Sinclair Corporation
NYSE:DINO
$12.78B
Antero Resources Corporation
NYSE:AR
$10.76B
Antero Midstream Corporation
NYSE:AM
$10.28B
Hess Midstream LP
NYSE:HESM
$7.97B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VNOM generate?
Viper Energy, Inc. (VNOM) reported $1.35B of revenue in fiscal 2025.
Is VNOM profitable?
Viper Energy, Inc. (VNOM) reported -$68,000,000.00 of net income, with a net margin of -5.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.