VNET Group, Inc.
TechnologyNASDAQ:VNET · NASDAQ Global Select
-$0.08 today
Vol 2.36M · Avg 8.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$10.3B of revenue converted into -$2.3B of net income for the selected period. Gross margin is 21.6% and net margin is -21.0%, showing how much revenue survives after costs and taxes. EPS is $-8.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.7B +17.2% | $8.3B +11.4% | $7.4B +3.1% | $7.2B +16.1% | $6.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.5B +17.4% | $6.4B +5.0% | $6.1B +4.0% | $5.9B +23.8% | $4.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +16.4% | $1.8B +41.8% | $1.3B -1.0% | $1.3B -9.2% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.0% -0.1pp | 22.2% +4.7pp | 17.4% -0.7pp | 18.2% -5.1pp | 23.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $254.0M +3.0% | $246.6M -23.5% | $322.2M +5.0% | $306.8M +62.8% | $188.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +24.3% | $922.8M +14.2% | $808.1M -15.4% | $954.9M -13.0% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.4B +20.5% | $1.2B -64.4% | $3.3B +162.6% | $1.2B -12.3% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0B +27.4% | $1.5B -14.5% | $1.8B +12.1% | $1.6B +27.2% | $1.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.0B +22.0% | $2.4B +762.8% | -$366.6M -129.4% | $1.2B -45.0% | $2.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.6% +1.2pp | 29.4% +34.4pp | -4.9% -22.3pp | 17.3% -19.3pp | 36.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $732.0M +9.4% | $669.4M +134.0% | -$2.0B -3267.8% | $62.2M +191.9% | $21.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.6% -0.5pp | 8.1% +34.7pp | -26.6% -27.5pp | 0.9% +0.5pp | 0.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $36.3M +30.0% | $28.0M -33.1% | $41.8M +32.4% | $31.6M -1.0% | $31.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $582.3M +45.2% | $401.0M +28.4% | $312.2M +14.2% | $273.3M -18.4% | $334.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$319.5M -71.1% | -$186.8M +63.5% | -$511.9M +27.1% | -$701.8M -216.0% | $605.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $412.5M -14.5% | $482.7M +119.4% | -$2.5B -288.2% | -$639.6M -202.1% | $626.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.3% -1.6pp | 5.8% +39.3pp | -33.5% -24.6pp | -8.9% -19.0pp | 10.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $542.3M +131.5% | $234.2M +104.8% | $114.4M -15.8% | $135.8M +21.9% | $111.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$249.8M -236.3% | $183.2M +106.9% | -$2.6B -234.8% | -$789.6M -257.9% | $500.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.6% -4.8pp | 2.2% +37.9pp | -35.7% -24.7pp | -11.0% -19.1pp | 8.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -236.4% | $1 +103.8% | -$18 -240.7% | -$5 -250.9% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -236.4% | $1 +103.8% | -$18 -240.7% | -$5 -256.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $268.7M +1.2% | $265.6M +76.8% | $150.2M +1.6% | $147.8M +2.5% | $144.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $268.7M -7.5% | $290.4M +93.3% | $150.2M +1.6% | $147.8M -2.7% | $151.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
RingCentral, Inc.
NYSE:RNG
$3.40B
Innodata Inc.
NASDAQ:INOD
$3.29B
Neptune Insurance Holdings Inc.
NYSE:NP
$2.60B
Formula Systems (1985) Ltd.
NASDAQ:FORTY
$1.80B
Globant S.A.
NYSE:GLOB
$1.62B
Concentrix Corporation
NASDAQ:CNXC
$1.60B
C3.ai, Inc.
NYSE:AI
$1.55B
DXC Technology Company
NYSE:DXC
$1.49B
Clarivate Plc
NYSE:CLVT
$1.41B
ASGN Incorporated
ASGN
$894.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VNET generate?
VNET Group, Inc. (VNET) reported $9.68B of revenue in fiscal 2025.
Is VNET profitable?
VNET Group, Inc. (VNET) reported -$249,775,315.00 of net income, with a net margin of -2.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.