Vicor Corporation
TechnologyNASDAQ:VICR · NASDAQ Global Select
+$7.42 today
Vol 0.31M · Avg 0.90M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $404.2M |
| Receivables | $67.4M |
| Inventory | $94.8M |
| Other Current | $33.0M |
| Total Current Assets | $599.5M |
| PP&E (Net) | $154.6M |
| Tax Assets | $27.8M |
| Other Non-current | $23.0M |
| Total Non-current Assets | $205.4M |
| Total Assets | $804.9M |
Analysis
Selected assets total $804.9M for Latest. The largest visible component is Cash & Equivalents at $404.2M, about 50.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $402.8M +45.3% | $277.3M +14.5% | $242.2M +27.1% | $190.6M +4.5% | $182.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 -100.0% | $45.2M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $60.7M +14.7% | $52.9M +0.6% | $52.6M -19.6% | $65.4M +18.8% | $55.1M | $533.8M | $399.4M | -$1.7B |
| Inventory | $91.3M -13.9% | $106.0M -0.5% | $106.6M +5.1% | $101.4M +50.6% | $67.3M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $32.5M +21.4% | $26.8M +41.4% | $18.9M +267.4% | $5.2M -23.2% | $6.7M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $587.4M +26.9% | $463.0M +10.2% | $420.4M +15.9% | $362.6M +1.6% | $356.8M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $147.7M -3.3% | $152.7M -3.2% | $157.7M -5.0% | $166.0M +43.1% | $116.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 -100.0% | $149.0K -22.4% | $192.0K -25.6% | $258.0K -22.3% | $332.0K | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $2.6M +4.4% | $2.5M -3.5% | $2.6M -0.6% | $2.6M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $27.5M +10422.2% | $261.0K -11.8% | $296.0K +5.7% | $280.0K +34.6% | $208.0K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $23.3M +4.4% | $22.3M +61.6% | $13.8M +169.4% | $5.1M +297.2% | $1.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $198.5M +11.4% | $178.1M +2.0% | $174.5M +0.1% | $174.3M +44.7% | $120.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $785.8M +22.6% | $641.1M +7.8% | $594.9M +10.8% | $536.9M +12.5% | $477.2M | $13.3B | $11.9B | $10.6B |
| Account Payables | $12.3M +40.7% | $8.7M -27.8% | $12.1M -45.5% | $22.2M +4.8% | $21.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $1.6M | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $59.0K -92.1% | $746.0K +936.1% | $72.0K +9.1% | $66.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $3.4M -35.5% | $5.3M +68.3% | $3.2M -76.1% | $13.2M +66.8% | $7.9M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $35.1M +180.4% | $12.5M -14.9% | $14.7M +17.6% | $12.5M -12.0% | $14.2M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $65.3M +5.7% | $61.8M +40.0% | $44.2M -31.6% | $64.5M +31.5% | $49.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $5.6M | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 -100.0% | $1.0M +603.4% | $145.0K -64.9% | $413.0K | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$2.5M -174.5% | $3.4M +52.0% | $2.2M +158.5% | $862.0K +51.5% | $569.0K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $8.7M -3.5% | $9.0M -6.3% | $9.6M +19.9% | $8.0M +90.5% | $4.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $74.0M +4.5% | $70.8M +31.7% | $53.8M -25.9% | $72.6M +36.1% | $53.3M | $14.7B | $3.7B | $9.6B |
| Common Stock | $462.8M +81093.9% | $570.0K +1.2% | $563.0K +0.7% | $559.0K +0.4% | $557.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $421.4M +39.2% | $302.8M +2.1% | $296.7M +22.0% | $243.1M +11.7% | $217.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$1.7M -11.8% | -$1.5M -17.4% | -$1.3M -28.8% | -$988.0K +25.6% | -$1.3M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $259.0K +17.7% | $220.0K -7.2% | $237.0K -4.4% | $248.0K -19.0% | $306.0K | $1.4B | $337.8M | $931.4M |
| Total Equity | $711.8M +24.8% | $570.3M +5.4% | $541.1M +16.5% | $464.3M +9.5% | $423.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $12.8M +74.3% | $7.3M -10.8% | $8.2M -2.7% | $8.5M +77.1% | $4.8M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$390.0M -44.5% | -$269.9M -15.4% | -$234.0M -28.5% | -$182.2M -2.5% | -$177.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ESCO Technologies Inc.
NYSE:ESE
$8.20B
Plexus Corp.
NASDAQ:PLXS
$7.85B
Avnet, Inc.
NASDAQ:AVT
$7.34B
Sensata Technologies Holding plc
NYSE:ST
$7.32B
Novanta Inc.
NASDAQ:NOVT
$5.70B
Science Applications International Corporation
NASDAQ:SAIC
$4.83B
Badger Meter, Inc.
NYSE:BMI
$3.81B
OSI Systems, Inc.
NASDAQ:OSIS
$3.71B
DLocal Limited
NASDAQ:DLO
$3.63B
Itron, Inc.
NASDAQ:ITRI
$3.60B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does VICR have?
Vicor Corporation (VICR) reported $402.81M in cash and equivalents in fiscal 2025.
How much debt does VICR carry?
Vicor Corporation (VICR) reported $12.78M of total debt, with net debt of -$390,021,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.