VirnetX Holding Corp
NASDAQ:VHC · NASDAQ Capital Market
+$0.14 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VHC · Revenue to Net Income
Key Ratios
Analysis
$162.0K of revenue converted into -$18.9M of net income for the selected period. Gross margin is 66.7% and net margin is -6696.2%, showing how much revenue survives after costs and taxes. EPS is $-4.90, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $162.0K +3140.0% | $5.0K -28.6% | $7.0K -85.4% | $48.0K +37.1% | $35.0K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $23.0K | $0 -100.0% | $9.0K | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $139.0K +2680.0% | $5.0K +350.0% | -$2.0K -104.2% | $48.0K +37.1% | $35.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 85.8% -14.2pp | 100.0% +128.6pp | -28.6% -128.6pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.7M -6.4% | $6.0M -37.8% | $9.7M +51.6% | $6.4M +14.9% | $5.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $13.4M -6.4% | $14.4M -33.9% | $21.7M +38.2% | $15.7M -70.2% | $52.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $19.1M -6.5% | $20.4M -35.1% | $31.4M +42.1% | $22.1M -55.0% | $49.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $23.0K +9.5% | $21.0K +133.3% | $9.0K +28.6% | $7.0K +75.0% | $4.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$18.2M -0.3% | -$18.2M +35.0% | -$27.9M -26.6% | -$22.1M +55.1% | -$49.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -11237.0% +351783.0pp | -363020.0% +36137.1pp | -399157.1% -353171.7pp | -45985.4% +94363.2pp | -140348.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$18.9M +7.1% | -$20.4M +35.1% | -$31.4M -42.4% | -$22.1M +55.1% | -$49.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -11691.4% +396248.6pp | -407940.0% +41274.3pp | -449214.3% -403222.6pp | -45991.7% +94505.5pp | -140497.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2M -45.5% | $2.2M -36.3% | $3.5M +89.1% | $1.8M +3750.0% | $48.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $713.0K -68.0% | $2.2M -36.3% | $3.5M +89.1% | $1.8M +3750.0% | $48.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$18.2M -0.3% | -$18.2M +35.0% | -$27.9M -38.2% | -$20.2M +58.8% | -$49.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -11251.2% +352188.8pp | -363440.0% +35845.7pp | -399285.7% -357144.0pp | -42141.7% +98218.3pp | -140360.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.0K -166.7% | $3.0K +103.8% | -$79.0K -100.5% | $16.0M +358.4% | -$6.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$18.2M -0.3% | -$18.2M +34.8% | -$27.9M +23.1% | -$36.3M +15.5% | -$42.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -11250.0% +352250.0pp | -363500.0% +34657.1pp | -398157.1% -322615.5pp | -75541.7% +47089.8pp | -122631.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$5 +1.0% | -$5 +35.2% | -$8 +23.4% | -$10 +15.7% | -$12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$5 +1.0% | -$5 +35.2% | -$8 +23.4% | -$10 +15.7% | -$12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.6M +1.4% | $3.6M +0.5% | $3.6M +0.4% | $3.6M +0.2% | $3.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.6M +1.4% | $3.6M +0.5% | $3.6M +0.4% | $3.6M +0.2% | $3.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Soluna Holdings, Inc.
NASDAQ:SLNH
$265.02M
Magnachip Semiconductor Corporation
NYSE:MX
$211.36M
Roadzen, Inc.
NASDAQ:RDZN
$138.57M
Nano Labs Ltd
NASDAQ:NA
$134.67M
Skillz Inc.
NYSE:SKLZ
$133.83M
Genasys Inc.
NASDAQ:GNSS
$74.92M
Alarum Technologies Ltd.
NASDAQ:ALAR
$66.61M
MicroAlgo Inc.
NASDAQ:MLGO
$52.41M
ZenaTech, Inc.
ZENA
$36.21M
Helport AI Limited
HPAI
$24.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VHC generate?
VirnetX Holding Corp (VHC) reported $162,000.00 of revenue in fiscal 2025.
Is VHC profitable?
VirnetX Holding Corp (VHC) reported -$18,225,000.00 of net income, with a net margin of -11250.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.