Verde Clean Fuels, Inc.
NASDAQ:VGAS · NASDAQ Capital Market
-$0.03 today
Vol 0.02M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VGAS · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$6.9M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $368.0K +14.3% | $322.1K -40.8% | $544.5K +119.6% | $247.9K | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$368.0K -14.3% | -$322.1K +40.8% | -$544.5K -119.6% | -$247.9K | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $591.0K +31.8% | $448.3K +36.9% | $327.4K +6.3% | $308.0K -39.5% | $509.5K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $11.9M +9.6% | $10.9M -0.8% | $11.0M +156.6% | $4.3M -65.6% | $12.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $12.2M +7.2% | $11.3M +0.3% | $11.3M +146.5% | $4.6M -64.5% | $12.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $368.0K +14.3% | $322.1K -40.8% | $544.5K +119.6% | $247.9K -0.5% | $249.2K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$13.7M -34.7% | -$10.1M -6.2% | -$9.6M -422.0% | $3.0M +1416.2% | -$225.4K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$12.5M -7.4% | -$11.7M +1.6% | -$11.8M -145.1% | -$4.8M +62.6% | -$12.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $2.5M +52375.9% | $4.7K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $236.7K +3114.7% | $7.4K | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.5M -226.6% | $1.2M -20.9% | $1.5M -80.0% | $7.6M | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$14.0M -34.1% | -$10.5M -1.2% | -$10.3M -480.1% | $2.7M +121.0% | -$12.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $106.0K +106.0% | $51.5K -69.0% | $166.3K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$14.1M -323.9% | -$3.3M -21.5% | -$2.7M -200.9% | $2.7M +121.0% | -$12.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +52.7% | -$2 -271.1% | -$0 -228.6% | $0 +125.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +52.7% | -$2 -271.1% | -$0 -228.6% | $0 +125.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $17.8M +183.9% | $6.3M +2.4% | $6.1M -20.7% | $7.7M -17.3% | $9.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $17.8M +183.9% | $6.3M +2.4% | $6.1M -20.7% | $7.7M -17.3% | $9.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Georgia Power Company 5% JR SUB NT 77
NYSE:GPJA
$200.33M
Entergy New Orleans, LLC First Mortgage Bonds, 5.50% Series due April 1, 2066
NYSE:ENO
$182.13M
Entergy Mississippi, Inc. 1M BD 66
NYSE:EMP
$178.35M
Via Renewables, Inc.
NASDAQ:VIASP
$96.71M
NextNRG Inc.
NASDAQ:NXXT
$53.13M
Eco Wave Power Global AB (publ)
WAVE
$43.97M
PowerBank Corporation
SUUN
$31.62M
Rain Enhancement Technologies Holdco Inc
RAIN
$16.59M
Smart Powerr Corp.
CREG
$4.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VGAS generate?
Verde Clean Fuels, Inc. (VGAS) reported $0.00 of revenue in fiscal 2025.
Is VGAS profitable?
Verde Clean Fuels, Inc. (VGAS) reported -$14,135,000.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.