Victory Capital Holdings, Inc.
NASDAQ:VCTR · NASDAQ Global Select
+$0.35 today
Vol 0.71M · Avg 0.56M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VCTR · Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into $380.2M of net income for the selected period. Gross margin is 70.9% and net margin is 25.6%, showing how much revenue survives after costs and taxes. EPS is $4.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +46.2% | $893.5M +8.8% | $821.0M -4.0% | $854.8M -4.0% | $890.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $377.7M +3.8% | $363.7M -0.4% | $365.1M -8.6% | $399.3M -2.9% | $411.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $928.4M +75.3% | $529.8M +16.2% | $456.0M +0.1% | $455.5M -4.9% | $479.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.1% +11.8pp | 59.3% +3.8pp | 55.5% +2.2pp | 53.3% -0.5pp | 53.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $576.0M +915.9% | $56.7M +0.7% | $56.3M +7.5% | $52.4M -2.5% | $53.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $373.5M +265.2% | $102.3M -19.8% | $127.5M +126.1% | $56.4M -46.4% | $105.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $72.9M +141.4% | $30.2M -27.5% | $41.6M -3.6% | $43.2M +129.3% | $18.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $566.0M +17.6% | $481.4M +22.1% | $394.3M -10.4% | $440.1M +12.3% | $391.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.3% -10.5pp | 53.9% +5.8pp | 48.0% -3.5pp | 51.5% +7.5pp | 44.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $555.0M +29.8% | $427.5M +30.2% | $328.5M -17.7% | $399.1M +6.8% | $373.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 42.5% -5.4pp | 47.8% +7.8pp | 40.0% -6.7pp | 46.7% +4.7pp | 42.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $28.5M +18.5% | $24.0M -0.7% | $24.2M +557.3% | $3.7M -39.1% | $6.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $65.6M -15.3% | $77.4M +0.9% | $76.8M +63.7% | $46.9M +90.3% | $24.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$116.7M -117.0% | -$53.8M -2.3% | -$52.5M -7.1% | -$49.1M -111.5% | -$23.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $438.3M +17.3% | $373.8M +35.5% | $275.9M -21.2% | $350.0M -0.2% | $350.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 33.6% -8.3pp | 41.8% +8.2pp | 33.6% -7.3pp | 40.9% +1.6pp | 39.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $108.3M +27.5% | $84.9M +35.3% | $62.8M -15.8% | $74.5M +3.1% | $72.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $330.1M +14.3% | $288.9M +35.5% | $213.2M -22.6% | $275.5M -1.0% | $278.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.3% -7.1pp | 32.3% +6.4pp | 26.0% -6.3pp | 32.2% +1.0pp | 31.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -7.6% | $4 +38.8% | $3 -19.9% | $4 -2.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -6.8% | $4 +40.4% | $3 -18.1% | $4 +1.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $65.4M +1.3% | $64.6M -2.4% | $66.2M -3.3% | $68.5M +0.7% | $68.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $66.4M +0.7% | $65.9M -3.4% | $68.2M -5.6% | $72.3M -2.5% | $74.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Main Street Capital Corporation
NYSE:MAIN
$4.76B
First Financial Bankshares, Inc.
NASDAQ:FFIN
$4.73B
Nelnet, Inc.
NYSE:NNI
$4.66B
Federated Hermes, Inc.
NYSE:FHI
$4.50B
ServisFirst Bancshares, Inc.
NYSE:SFBS
$4.41B
Lazard Ltd
NYSE:LAZ
$4.37B
AllianceBernstein Holding L.P.
NYSE:AB
$4.01B
Golub Capital BDC, Inc.
NASDAQ:GBDC
$3.22B
Hercules Capital, Inc.
NYSE:HTGC
$2.91B
FS KKR Capital Corp.
NYSE:FSK
$2.91B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VCTR generate?
Victory Capital Holdings, Inc. (VCTR) reported $1.31B of revenue in fiscal 2025.
Is VCTR profitable?
Victory Capital Holdings, Inc. (VCTR) reported $330.06M of net income, with a net margin of 25.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.