VersaBank
Financial ServicesNASDAQ:VBNK · NASDAQ Global Select
+$0.53 today
Vol 0.09M · Avg 0.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$325.3M of revenue converted into $30.4M of net income for the selected period. Gross margin is 42.3% and net margin is 9.3%, showing how much revenue survives after costs and taxes. EPS is $0.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $120.2M +7.7% | $111.6M -53.1% | $237.9M +79.5% | $132.5M +40.0% | $94.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 | $0 -100.0% | $129.9M +156.7% | $50.6M +75.1% | $28.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $120.2M +7.7% | $111.6M +3.3% | $108.0M +31.8% | $81.9M +24.5% | $65.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +0.0pp | 100.0% +54.6pp | 45.4% -16.4pp | 61.8% -7.7pp | 69.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $78.7M +51.6% | $52.0M +11.8% | $46.5M +2.1% | $45.5M +45.2% | $31.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.7M +37.9% | $57.1M +13.4% | $50.4M +2.0% | $49.4M +41.1% | $35.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.1M +17.7% | $2.6M +47.7% | $1.8M -8.0% | $1.9M +12.1% | $1.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $44.6M -22.3% | $57.4M -3.4% | $59.4M +72.3% | $34.5M +6.1% | $32.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 37.1% -14.4pp | 51.4% +26.5pp | 25.0% -1.0pp | 26.0% -8.3pp | 34.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $41.5M -24.3% | $54.8M -4.9% | $57.6M +77.1% | $32.5M +5.7% | $30.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 34.5% -14.6pp | 49.1% +24.9pp | 24.2% -0.3pp | 24.6% -8.0pp | 32.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $295.7M +3.6% | $285.4M +24.5% | $229.3M +80.8% | $126.8M +41.7% | $89.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $179.5M -1.8% | $182.8M +41.4% | $129.3M +157.8% | $50.2M +71.0% | $29.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $41.5M -24.3% | $54.8M -4.9% | $57.6M +77.1% | $32.5M +5.7% | $30.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 34.5% -14.6pp | 49.1% +24.9pp | 24.2% -0.3pp | 24.6% -8.0pp | 32.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $13.0M -13.4% | $15.0M -2.8% | $15.5M +56.6% | $9.9M +17.6% | $8.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $28.5M -28.4% | $39.7M -5.7% | $42.2M +86.1% | $22.7M +1.2% | $22.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.7% -11.9pp | 35.6% +17.9pp | 17.7% +0.6pp | 17.1% -6.5pp | 23.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -39.6% | $1 -2.6% | $2 +93.7% | $1 -17.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -39.6% | $1 -5.1% | $2 +98.7% | $1 -17.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $31.5M +16.9% | $27.0M +0.2% | $26.9M -1.9% | $27.4M +26.1% | $21.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.5M +21.3% | $26.0M -1.2% | $26.3M -4.2% | $27.4M +26.1% | $21.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Carter Bankshares, Inc.
NASDAQ:CARE
$663.88M
Southern First Bancshares, Inc.
NASDAQ:SFST
$573.74M
Kearny Financial Corp.
NASDAQ:KRNY
$553.18M
Home Bancorp, Inc.
NASDAQ:HBCP
$533.93M
Sierra Bancorp
NASDAQ:BSRR
$532.06M
Greene County Bancorp, Inc.
NASDAQ:GCBC
$513.66M
Community West Bancshares
NASDAQ:CWBC
$490.01M
Bank7 Corp.
NASDAQ:BSVN
$442.46M
West Bancorporation, Inc.
NASDAQ:WTBA
$430.30M
First Bank
NASDAQ:FRBA
$415.97M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VBNK generate?
VersaBank (VBNK) reported $120.23M of revenue in fiscal 2025.
Is VBNK profitable?
VersaBank (VBNK) reported $28.46M of net income, with a net margin of 23.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.