NASDAQ:VALU · NASDAQ Capital Market
+$0.28 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VALU · Revenue to Net Income
Key Ratios
Analysis
$33.8M of revenue converted into $22.0M of net income for the selected period. Gross margin is 48.9% and net margin is 65.0%, showing how much revenue survives after costs and taxes. EPS is $2.34, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $35.1M -6.4% | $37.5M -5.6% | $39.7M -2.0% | $40.5M +0.3% | $40.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $14.5M -2.7% | $14.9M -2.3% | $15.2M -12.2% | $17.3M -8.2% | $18.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $20.6M -8.9% | $22.6M -7.6% | $24.5M +5.6% | $23.2M +7.8% | $21.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 58.8% -1.6pp | 60.4% -1.3pp | 61.7% +4.4pp | 57.3% +4.0pp | 53.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $128.0K | $0 -100.0% | $49.0K | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.7M -35.9% | $13.5M +3.6% | $13.0M +5.0% | $12.4M -11.4% | $14.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $14.6M +8.5% | $13.5M +3.6% | $13.0M +5.0% | $12.4M -11.4% | $14.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.3M -9.8% | $1.4M +4.4% | $1.3M +1.0% | $1.3M +3.3% | $1.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.3M -31.2% | $10.6M -17.7% | $12.8M +5.6% | $12.1M +37.5% | $8.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.7% -7.5pp | 28.1% -4.2pp | 32.3% +2.3pp | 29.9% +8.1pp | 21.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.0M -34.5% | $9.1M -20.3% | $11.5M +6.2% | $10.8M +43.3% | $7.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.1% -7.3pp | 24.4% -4.5pp | 28.9% +2.2pp | 26.7% +8.0pp | 18.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.1M +9.9% | $1.9M +173.9% | $706.0K +3822.2% | $18.0K -86.9% | $137.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $21.6M +34.3% | $16.0M +30.4% | $12.3M -38.0% | $19.8M -12.8% | $22.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $27.5M +9.3% | $25.2M +5.9% | $23.8M -22.4% | $30.6M +1.2% | $30.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 78.5% +11.3pp | 67.2% +7.3pp | 59.9% -15.7pp | 75.6% +0.6pp | 75.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.9M +11.1% | $6.2M +8.1% | $5.7M -16.3% | $6.8M -2.6% | $7.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $20.7M +8.8% | $19.0M +5.2% | $18.1M -24.1% | $23.8M +2.3% | $23.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 59.0% +8.2pp | 50.7% +5.2pp | 45.5% -13.3pp | 58.8% +1.1pp | 57.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +8.9% | $2 +5.8% | $2 -23.6% | $3 +2.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +8.9% | $2 +5.8% | $2 -23.6% | $3 +2.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.4M -0.1% | $9.4M -0.3% | $9.5M -0.9% | $9.5M -0.5% | $9.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.4M -0.1% | $9.4M -0.3% | $9.5M -0.9% | $9.5M -0.5% | $9.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Atlanticus Holdings Corporation
NASDAQ:ATLC
$1.46B
Southern First Bancshares, Inc.
NASDAQ:SFST
$578.56M
Ponce Financial Group, Inc.
NASDAQ:PDLB
$486.42M
Bankwell Financial Group, Inc.
NASDAQ:BWFG
$467.23M
West Bancorporation, Inc.
NASDAQ:WTBA
$461.29M
Pioneer Bancorp, Inc.
NASDAQ:PBFS
$433.58M
USCB Financial Holdings, Inc.
NASDAQ:USCB
$373.50M
Saratoga Investment Corp.
NYSE:SAR
$363.75M
Runway Growth Finance Corp.
NASDAQ:RWAY
$198.38M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VALU generate?
Value Line, Inc. (VALU) reported $35.08M of revenue in fiscal 2025.
Is VALU profitable?
Value Line, Inc. (VALU) reported $20.69M of net income, with a net margin of 59.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.