Virginia National Bankshares Corporation
Financial ServicesNASDAQ:VABK · NASDAQ Capital Market
+$0.36 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$82.9M of revenue converted into $20.0M of net income for the selected period. Gross margin is 69.9% and net margin is 24.1%, showing how much revenue survives after costs and taxes. EPS is $3.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $83.3M +0.9% | $82.6M +4.5% | $79.1M +13.0% | $70.0M +19.2% | $58.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $25.9M -10.6% | $29.0M +33.1% | $21.8M +561.2% | $3.3M -23.5% | $4.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $57.5M +7.1% | $53.7M -6.4% | $57.3M -14.0% | $66.7M +22.5% | $54.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 69.0% +4.0pp | 65.0% -7.5pp | 72.5% -22.8pp | 95.3% +2.6pp | 92.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.9M -89.0% | $17.4M -1.9% | $17.7M -6.8% | $19.0M +6.1% | $17.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $33.4M +1.9% | $32.8M -3.8% | $34.1M -10.7% | $38.2M -10.3% | $42.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $4.3M -10.8% | $4.8M -6.2% | $5.1M +15.6% | $4.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $24.1M -4.3% | $25.2M -10.3% | $28.0M -16.6% | $33.6M +106.1% | $16.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.9% -1.6pp | 30.4% -5.0pp | 35.5% -12.6pp | 48.1% +20.3pp | 27.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $24.1M +15.2% | $20.9M -10.2% | $23.3M -18.5% | $28.5M +139.5% | $11.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.9% +3.6pp | 25.3% -4.1pp | 29.4% -11.4pp | 40.8% +20.5pp | 20.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $77.2M +2.3% | $75.5M +8.4% | $69.6M +23.3% | $56.5M +17.4% | $48.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $25.7M -12.9% | $29.6M +40.6% | $21.0M +560.2% | $3.2M -3.0% | $3.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $24.1M +15.2% | $20.9M -10.2% | $23.3M -18.5% | $28.5M +139.5% | $11.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.9% +3.6pp | 25.3% -4.1pp | 29.4% -11.4pp | 40.8% +20.5pp | 20.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.8M +22.6% | $3.9M -1.9% | $4.0M -21.5% | $5.1M +176.7% | $1.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $19.3M +13.5% | $17.0M -11.9% | $19.3M -17.8% | $23.4M +132.7% | $10.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.1% +2.6pp | 20.5% -3.8pp | 24.4% -9.1pp | 33.5% +16.3pp | 17.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +13.3% | $3 -12.5% | $4 -18.2% | $4 +103.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +12.7% | $3 -12.0% | $4 -18.3% | $4 +104.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $5.4M +0.3% | $5.4M +0.3% | $5.4M +0.6% | $5.3M +0.3% | $5.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $5.4M +0.5% | $5.4M +0.4% | $5.4M +0.4% | $5.4M +0.8% | $5.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FVCBankcorp, Inc.
NASDAQ:FVCB
$302.17M
Avidbank Holdings, Inc.
NASDAQ:AVBH
$282.91M
Franklin Financial Services Corporation
NASDAQ:FRAF
$273.27M
First United Corporation
NASDAQ:FUNC
$269.92M
Hawthorn Bancshares, Inc.
NASDAQ:HWBK
$260.00M
Princeton Bancorp, Inc.
NASDAQ:BPRN
$255.55M
C&F Financial Corporation
NASDAQ:CFFI
$251.24M
LCNB Corp.
NASDAQ:LCNB
$248.59M
First Community Corporation
NASDAQ:FCCO
$246.89M
First Savings Financial Group, Inc.
FSFG
$238.37M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VABK generate?
Virginia National Bankshares Corporation (VABK) reported $83.34M of revenue in fiscal 2025.
Is VABK profitable?
Virginia National Bankshares Corporation (VABK) reported $19.26M of net income, with a net margin of 23.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.