Uranium Royalty Corp.
NASDAQ:UROY · NASDAQ Capital Market
-$0.06 today
Vol 9.21M · Avg 2.51M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:UROY · Revenue to Net Income
Key Ratios
Analysis
$54.6M of revenue converted into $4.4M of net income for the selected period. Gross margin is 18.5% and net margin is 1251.0%, showing how much revenue survives after costs and taxes. EPS is $0.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.6M -63.5% | $42.7M +208.3% | $13.9M | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $14.0M -52.8% | $29.8M +129.6% | $13.0M +647850.0% | $2.0K | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.6M -88.0% | $13.0M +1347.0% | $895.0K +44850.0% | -$2.0K | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 10.0% -20.3pp | 30.3% +23.9pp | 6.5% | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.8M +33.6% | $5.9M +25.6% | $4.7M -14.8% | $5.5M +272.4% | $1.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.4M +8.3% | $5.9M +25.6% | $4.7M -14.8% | $5.5M +272.4% | $1.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $120.0K +421.7% | $23.0K -4.2% | $24.0K +1100.0% | $2.0K +100.7% | -$290.3K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$4.8M -161.0% | $7.8M +285.5% | -$4.2M +26.7% | -$5.7M -208.7% | -$1.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -30.5% -48.7pp | 18.2% +48.5pp | -30.3% | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$4.8M -167.9% | $7.1M +287.1% | -$3.8M +31.1% | -$5.5M -272.6% | -$1.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -30.8% -47.4pp | 16.6% +43.9pp | -27.3% | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $575.0K -16.9% | $692.0K +932.8% | $67.0K +81.1% | $37.0K -33.9% | $56.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $436.0K +4744.4% | $9.0K -99.4% | $1.6M +126.6% | $722.0K | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$502.0K -173.8% | $680.0K +132.8% | -$2.1M -117.2% | -$956.0K -151.2% | -$380.6K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.3M -168.4% | $7.8M +232.4% | -$5.9M +9.2% | -$6.4M -247.7% | -$1.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -34.0% -52.2pp | 18.2% +60.4pp | -42.3% | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $346.0K +117.1% | -$2.0M -13386.7% | -$15.0K +99.3% | -$2.2M -358.3% | -$478.3K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$5.7M -157.8% | $9.8M +267.4% | -$5.8M -37.3% | -$4.3M -209.3% | -$1.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -36.3% -59.2pp | 22.9% +65.1pp | -42.2% | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -149.6% | $0 +250.8% | -$0 -23.9% | -$0 -152.4% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -152.6% | $0 +242.0% | -$0 -23.9% | -$0 -152.4% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $126.8M +16.7% | $108.6M +10.9% | $97.9M +11.0% | $88.3M +22.5% | $72.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $126.8M +9.9% | $115.3M +17.7% | $97.9M +11.0% | $88.3M +22.5% | $72.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector

NGL Energy Partners LP
NYSE:NGL
$1.94B
IsoEnergy Ltd.
AMEX:ISOU
$713.60M

Riley Exploration Permian, Inc.
AMEX:REPX
$708.59M
Vital Energy, Inc.
VTLE
$693.32M

Flotek Industries, Inc.
NYSE:FTK
$671.01M

Ur-Energy Inc.
AMEX:URG
$590.04M
Terra Innovatum Global N.V. Ordinary shares
NASDAQ:NKLR
$545.87M

Clean Energy Fuels Corp.
NASDAQ:CLNE
$409.64M
enCore Energy Corp.
NASDAQ:EU
$320.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UROY generate?
Uranium Royalty Corp. (UROY) reported $15.60M of revenue in fiscal 2025.
Is UROY profitable?
Uranium Royalty Corp. (UROY) reported -$5,654,000.00 of net income, with a net margin of -36.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.