Ultralife Corporation
IndustrialsNASDAQ:ULBI · NASDAQ Global Market
+$0.08 today
Vol 0.02M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$187.9M of revenue converted into -$8.2M of net income for the selected period. Gross margin is 22.3% and net margin is -4.3%, showing how much revenue survives after costs and taxes. EPS is $-0.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $191.2M +16.2% | $164.5M +3.7% | $158.6M +20.3% | $131.8M +34.2% | $98.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $146.7M +20.1% | $122.1M +2.3% | $119.4M +16.6% | $102.4M +39.1% | $73.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $44.5M +5.2% | $42.3M +7.9% | $39.2M +33.3% | $29.4M +19.3% | $24.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.3% -2.4pp | 25.7% +1.0pp | 24.7% +2.4pp | 22.3% -2.8pp | 25.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $9.0M +8.9% | $8.3M +9.8% | $7.5M +6.4% | $7.1M +3.7% | $6.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $26.3M +9.1% | $24.1M +8.5% | $22.2M +0.0% | $22.2M +24.8% | $17.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $35.3M +9.1% | $32.3M +8.8% | $29.7M +1.6% | $29.3M +19.0% | $24.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.5M +32.3% | $4.2M +6.3% | $3.9M -12.3% | $4.5M +26.0% | $3.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1M -92.7% | $14.4M -4.3% | $15.0M +203.1% | $5.0M +36.7% | $3.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 0.6% -8.2pp | 8.8% -0.7pp | 9.5% +5.7pp | 3.8% +0.1pp | 3.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $9.2M -7.5% | $10.0M +5.2% | $9.5M +7245.0% | $129.0K +268.6% | $35.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.8% -1.2pp | 6.1% +0.1pp | 6.0% +5.9pp | 0.1% +0.1pp | 0.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.0M +103.8% | $1.9M -3.8% | $2.0M +112.0% | $951.0K +293.0% | $242.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$17.6M -958.8% | -$1.7M -364.8% | -$358.0K +37.7% | -$575.0K -209.1% | -$186.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$8.4M -201.2% | $8.3M -9.0% | $9.1M +2144.2% | -$446.0K -195.4% | -$151.0K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.4% -9.4pp | 5.0% -0.7pp | 5.7% +6.1pp | -0.3% -0.2pp | -0.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.4M -229.3% | $1.9M -3.0% | $2.0M +698.5% | -$326.0K -512.7% | $79.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$5.9M -193.4% | $6.3M -12.3% | $7.2M +6147.9% | -$119.0K +49.1% | -$234.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.1% -6.9pp | 3.8% -0.7pp | 4.5% +4.6pp | -0.1% +0.1pp | -0.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -192.1% | $0 -13.6% | $0 +6045.9% | -$0 +49.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -192.1% | $0 -13.6% | $0 +6045.9% | -$0 +49.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $16.6M +0.5% | $16.6M +1.2% | $16.4M +1.4% | $16.1M +0.5% | $16.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $16.6M -0.7% | $16.8M +3.3% | $16.2M +0.6% | $16.1M +0.5% | $16.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
HireQuest, Inc.
NASDAQ:HQI
$194.75M
Gulf Island Fabrication, Inc.
GIFI
$191.98M
Espey Mfg. & Electronics Corp.
AMEX:ESP
$177.54M
Safe Pro Group Inc. Common Stock
NASDAQ:SPAI
$86.28M
CBAK Energy Technology, Inc.
NASDAQ:CBAT
$61.89M
Ocean Power Technologies, Inc.
AMEX:OPTT
$49.57M
Metalpha Technology Holding Limited
MATH
$46.88M
Stardust Power Inc.
SDST
$15.58M
Flux Power Holdings, Inc.
FLUX
$14.81M
ESS Tech, Inc.
GWH
$10.42M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ULBI generate?
Ultralife Corporation (ULBI) reported $191.16M of revenue in fiscal 2025.
Is ULBI profitable?
Ultralife Corporation (ULBI) reported -$5,898,000.00 of net income, with a net margin of -3.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.