Universal Electronics Inc.
TechnologyNASDAQ:UEIC · NASDAQ Global Select
-$0.01 today
Vol 0.02M · Avg 0.05M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$18.6M +22.6% | -$24.0M +75.5% | -$98.2M -24237.1% | $407.0K -92.3% | $5.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $14.2M -21.4% | $18.1M -21.2% | $22.9M -4.6% | $24.0M -10.1% | $26.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $866.0K +438.3% | -$256.0K +77.7% | -$1.1M -183.4% | $1.4M +188.3% | -$1.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.1M -34.3% | $7.8M -23.2% | $10.1M -9.9% | $11.2M +1.4% | $11.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $20.2M +70.1% | $11.9M -65.5% | $34.4M +219.5% | -$28.8M -191.6% | -$9.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $41.5M +441.2% | -$12.2M -341.5% | $5.0M -60.5% | $12.8M +536.0% | $2.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $4.6M -26.7% | $6.2M -87.9% | $51.5M +619.1% | -$9.9M +33.8% | -$15.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$33.2M -311.2% | $15.7M +173.6% | -$21.4M +25.4% | -$28.7M -3395.4% | $870.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $7.3M +252.5% | $2.1M +405.4% | -$679.0K +77.3% | -$3.0M -234.1% | $2.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.9M +33.1% | $1.4M -97.5% | $57.1M +2010.4% | $2.7M -68.6% | $8.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $23.6M +59.4% | $14.8M -41.2% | $25.2M +130.6% | $10.9M -72.9% | $40.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.9M +54.0% | -$8.4M +39.3% | -$13.9M +32.6% | -$20.6M -20.8% | -$17.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $344.0K | $0 | $0 +100.0% | -$939.0K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$2.5M | $0 | $0 +100.0% | -$7.5M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $2.3M | $0 | $0 -100.0% | $7.8M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 +100.0% | -$5.8M | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$6.8M +19.9% | -$8.4M +39.3% | -$13.9M +34.6% | -$21.2M -24.5% | -$17.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$13.6M +23.8% | -$17.8M +46.0% | -$33.0M -203.1% | $32.0M -11.1% | $36.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$3.1M -57.7% | -$2.0M -10.0% | -$1.8M +86.4% | -$13.0M +78.2% | -$59.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 -100.0% | $1.5M -6.2% | $1.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$16.7M +15.7% | -$19.8M +43.2% | -$34.8M -269.6% | $20.5M +193.1% | -$22.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $5.3M +304.2% | -$2.6M -396.7% | -$523.0K +87.8% | -$4.3M -275.6% | $2.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $5.5M +134.6% | -$16.0M +33.4% | -$24.0M -504.7% | $5.9M +61.9% | $3.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $19.8M +208.9% | $6.4M -43.5% | $11.3M +217.1% | -$9.7M -141.6% | $23.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Airgain, Inc.
NASDAQ:AIRG
$87.46M
Mobilicom Ltd
NASDAQ:MOB
$74.64M
Odysight.ai Inc.
NASDAQ:ODYS
$61.57M
Phunware, Inc.
PHUN
$39.46M
Koss Corporation
KOSS
$37.01M
Aware, Inc.
AWRE
$31.39M
Katapult Holdings, Inc.
KPLT
$30.12M
Neonode Inc.
NEON
$19.97M
SurgePays, Inc.
SURG
$8.40M
FiscalNote Holdings, Inc.
NOTE
$2.77M
SEC Filings
Recent regulatory filings
No filings found.
Does UEIC generate free cash flow?
Universal Electronics Inc. (UEIC) generated $19.75M of free cash flow in fiscal 2025.
How much operating cash flow does UEIC produce?
Operating cash flow was $23.63M, before capital expenditures of $3.88M.
Explore More
Continue the stock analysis
Jump to another research area for this company.