Travelzoo
Communication ServicesNASDAQ:TZOO · NASDAQ Global Select
+$0.70 today
Vol 0.10M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$92.9M of revenue converted into $4.0M of net income for the selected period. Gross margin is 79.4% and net margin is 4.2%, showing how much revenue survives after costs and taxes. EPS is $0.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $91.7M +9.3% | $83.9M -0.7% | $84.5M +19.7% | $70.6M +12.6% | $62.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $18.1M +72.7% | $10.5M -4.3% | $10.9M +9.3% | $10.0M -12.2% | $11.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $73.6M +0.3% | $73.4M -0.1% | $73.5M +21.4% | $60.6M +18.1% | $51.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 80.3% -7.2pp | 87.5% +0.5pp | 87.1% +1.2pp | 85.8% +4.0pp | 81.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.6M +6.0% | $2.4M +13.9% | $2.1M +2.4% | $2.1M -20.3% | $2.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $64.2M +22.2% | $52.5M -6.0% | $55.9M +9.6% | $51.0M +1.9% | $50.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $66.7M +21.5% | $54.9M -5.2% | $58.0M +9.3% | $53.0M +0.8% | $52.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $303.0K -66.6% | $907.0K -52.1% | $1.9M -13.5% | $2.2M +20.4% | $1.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.0M -60.2% | $20.0M +5.2% | $19.0M +56.5% | $12.1M +169.3% | $4.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.7% -15.1pp | 23.8% +1.3pp | 22.5% +5.3pp | 17.2% +10.0pp | 7.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.9M -62.7% | $18.5M +18.8% | $15.6M +106.1% | $7.6M +675.6% | -$1.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.5% -14.5pp | 22.0% +3.6pp | 18.4% +7.7pp | 10.7% +12.8pp | -2.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $753.0K +28.1% | $588.0K -61.8% | $1.5M -35.8% | $2.4M -40.1% | $4.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.7M -59.9% | $19.1M +11.5% | $17.1M +71.9% | $10.0M +269.8% | $2.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.4% -14.4pp | 22.7% +2.5pp | 20.3% +6.2pp | 14.1% +9.8pp | 4.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.7M -50.4% | $5.4M +5.9% | $5.1M +56.1% | $3.3M +83.9% | $1.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.7M -65.3% | $13.6M +9.7% | $12.4M +86.4% | $6.6M +628.2% | $911.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.1% -11.0pp | 16.2% +1.5pp | 14.6% +5.2pp | 9.4% +7.9pp | 1.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -61.1% | $1 +30.1% | $1 +53.7% | $1 +581.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -61.3% | $1 +27.7% | $1 +56.6% | $1 +645.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.2M -11.2% | $12.6M -15.5% | $14.9M +20.4% | $12.4M +6.2% | $11.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.5M -10.7% | $12.9M -14.1% | $15.0M +19.1% | $12.6M -3.3% | $13.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Townsquare Media, Inc.
NYSE:TSQ
$110.65M
Marchex, Inc.
NASDAQ:MCHX
$68.67M
Xunlei Limited
NASDAQ:XNET
$65.75M
Vivid Seats Inc.
NASDAQ:SEAT
$64.37M
IZEA Worldwide, Inc.
NASDAQ:IZEA
$63.40M
Saga Communications, Inc.
NASDAQ:SGA
$58.43M
Triller Group Inc.
ILLR
$44.63M
Cheche Group Inc.
CCG
$38.40M
Cardlytics, Inc.
CDLX
$31.42M
FingerMotion, Inc.
FNGR
$28.50M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TZOO generate?
Travelzoo (TZOO) reported $91.72M of revenue in fiscal 2025.
Is TZOO profitable?
Travelzoo (TZOO) reported $4.70M of net income, with a net margin of 5.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.