Texas Roadhouse, Inc.
Consumer CyclicalNASDAQ:TXRH · NASDAQ Global Select
+$0.95 today
Vol 0.34M · Avg 1.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.1B of revenue converted into $415.3M of net income for the selected period. Gross margin is 14.0% and net margin is 6.8%, showing how much revenue survives after costs and taxes. EPS is $6.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.9B +9.4% | $5.4B +16.0% | $4.6B +15.4% | $4.0B +15.9% | $3.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.1B +16.3% | $4.4B +13.6% | $3.9B +15.9% | $3.4B +17.6% | $2.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $729.9M -22.9% | $947.3M +28.9% | $735.1M +12.5% | $653.6M +7.8% | $606.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.4% -5.2pp | 17.6% +1.8pp | 15.9% -0.4pp | 16.3% -1.2pp | 17.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $227.3M +1.8% | $223.3M +12.5% | $198.4M +14.9% | $172.7M +9.7% | $157.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $227.3M -47.2% | $430.7M +13.0% | $381.1M +14.3% | $333.4M +7.8% | $309.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $206.6M +16.0% | $178.2M +16.3% | $153.2M +11.6% | $137.2M +8.3% | $126.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $687.4M -1.2% | $695.9M +37.1% | $507.5M +10.6% | $459.0M +8.1% | $424.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.7% -1.3pp | 13.0% +2.0pp | 11.0% -0.5pp | 11.4% -0.8pp | 12.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $502.6M -2.7% | $516.5M +45.9% | $354.0M +10.6% | $320.2M +7.7% | $297.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.6% -1.1pp | 9.6% +2.0pp | 7.6% -0.3pp | 8.0% -0.6pp | 8.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.1M -53.7% | $6.8M +127.0% | $3.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $124.0K -96.6% | $3.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$21.8M -373.9% | $8.0M +83.9% | $4.3M +288.8% | $1.1M +125.9% | -$4.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $480.8M -8.3% | $524.5M +46.4% | $358.3M +11.5% | $321.3M +9.7% | $292.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.2% -1.6pp | 9.8% +2.0pp | 7.7% -0.3pp | 8.0% -0.5pp | 8.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $66.4M -17.1% | $80.1M +79.5% | $44.6M +2.1% | $43.7M +10.5% | $39.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $405.6M -6.5% | $433.6M +42.2% | $304.9M +13.0% | $269.8M +10.0% | $245.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.9% -1.2pp | 8.1% +1.5pp | 6.6% -0.1pp | 6.7% -0.4pp | 7.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -6.0% | $7 +42.5% | $5 +14.3% | $4 +13.4% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -5.7% | $6 +42.5% | $5 +14.4% | $4 +13.4% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $66.3M -0.6% | $66.8M -0.2% | $66.9M -1.1% | $67.6M -3.0% | $69.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $66.5M -0.7% | $67.0M -0.2% | $67.1M -1.1% | $67.9M -3.1% | $70.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SharkNinja, Inc.
NYSE:SN
$18.91B
Penske Automotive Group, Inc.
NYSE:PAG
$11.90B
Hasbro, Inc.
NASDAQ:HAS
$11.83B
Crown Holdings, Inc.
NYSE:CCK
$11.07B
Domino's Pizza, Inc.
NASDAQ:DPZ
$10.63B
Service Corporation International
NYSE:SCI
$10.60B
GameStop Corp.
NYSE:GME
$9.72B
Instacart (Maplebear Inc.)
NASDAQ:CART
$9.62B
Norwegian Cruise Line Holdings Ltd.
NYSE:NCLH
$8.95B
Dutch Bros Inc.
NYSE:BROS
$8.33B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TXRH generate?
Texas Roadhouse, Inc. (TXRH) reported $5.88B of revenue in fiscal 2025.
Is TXRH profitable?
Texas Roadhouse, Inc. (TXRH) reported $405.55M of net income, with a net margin of 6.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.