Texas Instruments Incorporated
NASDAQ:TXN · NASDAQ Global Select
+$19.10 today
Vol 18.25M · Avg 7.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TXN · Revenue to Net Income
Key Ratios
Analysis
$18.4B of revenue converted into $5.4B of net income for the selected period. Gross margin is 57.3% and net margin is 29.0%, showing how much revenue survives after costs and taxes. EPS is $5.85, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.7B +13.0% | $15.6B -10.7% | $17.5B -12.5% | $20.0B +9.2% | $18.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.6B +16.1% | $6.5B +0.7% | $6.5B +3.9% | $6.3B +4.8% | $6.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.1B +10.9% | $9.1B -17.5% | $11.0B -20.0% | $13.8B +11.3% | $12.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.0% -1.1pp | 58.1% -4.8pp | 62.9% -5.9pp | 68.8% +1.3pp | 67.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.1B +6.3% | $2.0B +5.2% | $1.9B +11.6% | $1.7B +7.5% | $1.6B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.9B +3.7% | $1.8B -1.7% | $1.8B +7.1% | $1.7B +2.3% | $1.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.1B +11.9% | $3.6B -1.6% | $3.7B +1.6% | $3.6B +6.3% | $3.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0B +26.5% | $1.6B +27.6% | $1.2B +26.5% | $979.0M +2.6% | $954.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.3B +9.4% | $7.5B -16.3% | $9.0B -19.7% | $11.2B +11.6% | $10.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 46.7% -1.5pp | 48.2% -3.2pp | 51.4% -4.6pp | 56.0% +1.2pp | 54.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.0B +10.2% | $5.5B -25.5% | $7.3B -27.7% | $10.1B +13.2% | $9.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 34.1% -0.9pp | 34.9% -6.9pp | 41.8% -8.8pp | 50.6% +1.8pp | 48.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $543.0M +6.9% | $508.0M +43.9% | $353.0M +65.0% | $214.0M +16.3% | $184.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$313.0M -2508.3% | -$12.0M -113.8% | $87.0M +180.6% | -$108.0M -163.4% | -$41.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.7B +4.7% | $5.5B -26.5% | $7.4B -26.1% | $10.0B +12.5% | $8.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 32.3% -2.6pp | 34.9% -7.5pp | 42.3% -7.7pp | 50.1% +1.5pp | 48.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $709.0M +8.4% | $654.0M -28.0% | $908.0M -29.2% | $1.3B +11.6% | $1.1B | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.0B +4.2% | $4.8B -26.3% | $6.5B -25.6% | $8.7B +12.6% | $7.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 28.3% -2.4pp | 30.7% -6.5pp | 37.2% -6.5pp | 43.7% +1.3pp | 42.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +4.0% | $5 -26.5% | $7 -25.0% | $10 +13.5% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +4.8% | $5 -26.4% | $7 -24.9% | $9 +13.8% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $909.0M -0.3% | $912.0M +0.4% | $908.0M -0.9% | $916.0M -0.8% | $923.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $913.0M -0.7% | $919.0M +0.3% | $916.0M -1.1% | $926.0M -1.1% | $936.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Broadcom Inc.
NASDAQ:AVGO
$1.94T
Micron Technology, Inc.
NASDAQ:MU
$1.29T
Advanced Micro Devices, Inc.
NASDAQ:AMD
$865.78B
Intel Corporation
NASDAQ:INTC
$673.33B
Marvell Technology, Inc.
NASDAQ:MRVL
$283.82B
QUALCOMM Incorporated
NASDAQ:QCOM
$239.79B
Analog Devices, Inc.
NASDAQ:ADI
$209.72B
NXP Semiconductors N.V.
NASDAQ:NXPI
$79.42B
Monolithic Power Systems, Inc.
NASDAQ:MPWR
$76.46B
Microchip Technology Incorporated
NASDAQ:MCHP
$53.93B
ON Semiconductor Corporation
NASDAQ:ON
$46.94B
Lattice Semiconductor Corporation
NASDAQ:LSCC
$20.72B
Qorvo, Inc.
NASDAQ:QRVO
$8.63B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TXN generate?
Texas Instruments Incorporated (TXN) reported $17.68B of revenue in fiscal 2025.
Is TXN profitable?
Texas Instruments Incorporated (TXN) reported $5.00B of net income, with a net margin of 28.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.