Texas Instruments Incorporated
TechnologyNASDAQ:TXN · NASDAQ Global Select
+$4.07 today
Vol 2.24M · Avg 7.61M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $5.0B +4.2% | $4.8B -26.3% | $6.5B -25.6% | $8.7B +12.6% | $7.8B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.0B +26.5% | $1.6B +27.6% | $1.2B +26.5% | $979.0M +2.6% | $954.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$19.0M +91.0% | -$210.0M +29.8% | -$299.0M -56.5% | -$191.0M -1373.3% | $15.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $419.0M +8.3% | $387.0M +6.9% | $362.0M +25.3% | $289.0M +25.7% | $230.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$271.0M -144.1% | -$111.0M +89.9% | -$1.1B -35.2% | -$813.0M -392.7% | -$165.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$244.0M -458.8% | $68.0M -37.0% | $108.0M +155.7% | -$194.0M +32.4% | -$287.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$277.0M +47.5% | -$528.0M +57.5% | -$1.2B -46.6% | -$847.0M -1982.2% | $45.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $77.0M -38.4% | $125.0M +478.8% | -$33.0M -131.1% | $106.0M +221.2% | $33.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $173.0M -22.8% | $224.0M +229.4% | $68.0M -44.3% | $122.0M +177.3% | $44.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $24.0M +118.9% | -$127.0M +56.5% | -$292.0M +0.3% | -$293.0M -523.4% | -$47.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $7.2B +13.2% | $6.3B -1.6% | $6.4B -26.4% | $8.7B -0.4% | $8.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.5B +5.6% | -$4.8B +4.9% | -$5.1B -81.3% | -$2.8B -13.6% | -$2.5B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $3.0M -99.9% | $2.5B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$3.5B +63.7% | -$9.7B +23.5% | -$12.7B +12.3% | -$14.5B -43.1% | -$10.1B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $6.6B -40.6% | $11.2B -16.4% | $13.4B -2.0% | $13.7B +61.1% | $8.5B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$8.0M -105.4% | $147.0M +444.4% | $27.0M -27.0% | $37.0M +101.5% | -$2.4B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.4B +55.1% | -$3.2B +26.6% | -$4.4B -21.7% | -$3.6B +12.5% | -$4.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $449.0M -81.1% | $2.4B -4.8% | $2.5B +151.5% | $994.0M +5.2% | $945.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $400.0M -22.6% | $517.0M +96.6% | $263.0M +9.1% | $241.0M -36.1% | $377.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.5B -59.0% | -$929.0M -217.1% | -$293.0M +91.9% | -$3.6B -586.0% | -$527.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$5.0B -4.3% | -$4.8B -5.2% | -$4.6B -6.1% | -$4.3B -10.6% | -$3.9B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$62.0M -17.0% | -$53.0M +7.0% | -$57.0M -39.0% | -$41.0M +10.9% | -$46.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$5.7B -97.5% | -$2.9B -34.3% | -$2.1B +68.1% | -$6.7B -114.2% | -$3.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $25.0M -89.4% | $236.0M +374.4% | -$86.0M +94.6% | -$1.6B -203.7% | $1.5B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.6B +73.8% | $1.5B +11.0% | $1.3B -77.2% | $5.9B -5.9% | $6.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Broadcom Inc.
NASDAQ:AVGO
$1.81T
Micron Technology, Inc.
NASDAQ:MU
$1.13T
Advanced Micro Devices, Inc.
NASDAQ:AMD
$848.63B
Intel Corporation
NASDAQ:INTC
$638.08B
Marvell Technology, Inc.
NASDAQ:MRVL
$251.57B
QUALCOMM Incorporated
NASDAQ:QCOM
$224.53B
Analog Devices, Inc.
NASDAQ:ADI
$204.19B
Monolithic Power Systems, Inc.
NASDAQ:MPWR
$77.69B
NXP Semiconductors N.V.
NASDAQ:NXPI
$77.26B
Microchip Technology Incorporated
NASDAQ:MCHP
$51.55B
ON Semiconductor Corporation
NASDAQ:ON
$45.96B
Lattice Semiconductor Corporation
NASDAQ:LSCC
$20.04B
Qorvo, Inc.
NASDAQ:QRVO
$8.68B
SEC Filings
Recent regulatory filings
No filings found.
Does TXN generate free cash flow?
Texas Instruments Incorporated (TXN) generated $2.60B of free cash flow in fiscal 2025.
How much operating cash flow does TXN produce?
Operating cash flow was $7.15B, before capital expenditures of $4.55B.
Explore More
Continue the stock analysis
Jump to another research area for this company.