TWFG, Inc. Common Stock
Financial ServicesNASDAQ:TWFG · NASDAQ Global Select
+$0.37 today
Vol 0.14M · Avg 0.28M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income | $41.2M +44.0% | $28.6M +13.2% | $25.3M +8.2% | $23.3M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $18.4M +52.7% | $12.0M +147.2% | $4.9M +47.2% | $3.3M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $4.6M +106.3% | $2.2M | $0 | $0 | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$10.8M -218.1% | -$3.4M -136.1% | -$1.4M +66.0% | -$4.2M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$9.9M -1.1% | -$9.8M -118.7% | -$4.5M +46.7% | -$8.4M | $1.3B | $592.6M | $1.3B |
| Inventory | $0 | $0 | $0 | $0 | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $1.3M -2.9% | $1.4M -56.3% | $3.1M -37.0% | $4.9M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$2.3M -145.0% | $5.0M +6292.6% | -$81.0K +89.7% | -$786.0K | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $225.0K -78.6% | $1.1M -28.6% | $1.5M -56.0% | $3.3M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $53.5M +32.2% | $40.5M +34.2% | $30.2M +17.1% | $25.8M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$356.0K +88.9% | -$3.2M +79.5% | -$15.6M -27.4% | -$12.3M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | -$70.0M -220.4% | -$21.9M -51.8% | -$14.4M -547.0% | -$2.2M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$70.4M -180.9% | -$25.1M -71.0% | -$14.7M -1.0% | -$14.5M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | -$1.9M +95.6% | -$43.4M -213.3% | $38.3M +1600.1% | -$2.6M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | -$445.0K -100.2% | $193.6M | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 +100.0% | -$9.3M +72.1% | -$33.4M -62.5% | -$20.6M | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$18.2M -793.4% | $2.6M +117.9% | -$14.6M -286.4% | $7.8M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | -$20.5M -114.3% | $143.4M +1579.4% | -$9.7M +36.5% | -$15.3M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | -$37.4M -123.6% | $158.9M +2637.0% | $5.8M +244.6% | -$4.0M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $53.1M +42.6% | $37.3M +157.0% | $14.5M +7.7% | $13.5M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
VersaBank
NASDAQ:VBNK
$650.35M
Greenlight Capital Re, Ltd.
NASDAQ:GLRE
$534.31M
Community West Bancshares
NASDAQ:CWBC
$490.01M
Bank of Marin Bancorp
NASDAQ:BMRC
$425.47M
First Bank
NASDAQ:FRBA
$415.97M
Ambac Financial Group, Inc.
AMBC
$397.37M
Churchill Capital Corp IX Ordinary Shares
NASDAQ:CCIX
$396.32M
Global Indemnity Group, LLC
NASDAQ:GBLI
$369.14M
Regional Management Corp.
NYSE:RM
$342.64M
SelectQuote, Inc.
NYSE:SLQT
$155.40M
SEC Filings
Recent regulatory filings
No filings found.
Does TWFG generate free cash flow?
TWFG, Inc. Common Stock (TWFG) generated $53.15M of free cash flow in fiscal 2025.
How much operating cash flow does TWFG produce?
Operating cash flow was $53.50M, before capital expenditures of $356,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.