Take-Two Interactive Software, Inc.
NASDAQ:TTWO · NASDAQ Global Select
+$11.44 today
Vol 6.87M · Avg 2.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TTWO · Revenue to Net Income
Key Ratios
Analysis
$6.7B of revenue converted into -$298.2M of net income for the selected period. Gross margin is 57.4% and net margin is -4.3%, showing how much revenue survives after costs and taxes. EPS is $-1.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.7B +18.2% | $5.6B +5.3% | $5.3B -0.0% | $5.3B +52.6% | $3.5B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $3.1B +18.6% | $2.6B -17.3% | $3.1B +1.4% | $3.1B +99.6% | $1.5B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $3.6B +17.7% | $3.1B +36.6% | $2.2B -1.9% | $2.3B +16.0% | $2.0B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 54.2% -0.2pp | 54.4% +12.5pp | 41.9% -0.8pp | 42.7% -13.5pp | 56.2% | 45.5% | 9.8% | 28.9% |
| Research & Development | $1.0B +4.0% | $1.0B +6.0% | $948.2M +6.8% | $887.6M +118.3% | $406.6M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $2.6B +3.0% | $2.6B +13.3% | $2.3B -6.6% | $2.4B +136.2% | $1.0B | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $3.7B -2.9% | $3.8B +12.3% | $3.4B -1.5% | $3.4B +129.8% | $1.5B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $1.3B -2.8% | $1.3B -23.8% | $1.8B -0.8% | $1.8B +591.1% | $257.1M | $1.2B | $374.2M | $1.2B |
| EBITDA | $1.3B +142.2% | -$3.0B -65.5% | -$1.8B -409.1% | $582.5M -22.0% | $747.0M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 18.9% +71.8pp | -52.9% -19.2pp | -33.7% -44.5pp | 10.9% -10.4pp | 21.3% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$85.5M +88.4% | -$739.4M +35.4% | -$1.1B +0.6% | -$1.2B -342.5% | $474.4M | $10.6B | $12.3B | $14.0B |
| Operating Margin | -1.3% +11.8pp | -13.1% +8.3pp | -21.4% +0.1pp | -21.5% -35.0pp | 13.5% | 18.7% | 16.6% | 24.1% |
| Interest Income | $85.1M -13.7% | $98.6M +50.3% | $65.6M +94.1% | $33.8M +92.0% | $17.6M | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $151.4M -10.6% | $169.3M +20.4% | $140.6M -2.3% | $143.9M +487.3% | $24.5M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$112.3M +97.0% | -$3.8B -46.6% | -$2.6B -1264.7% | -$187.5M -1983.3% | -$9.0M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$197.8M +95.6% | -$4.5B -21.3% | -$3.7B -176.7% | -$1.3B -387.5% | $465.4M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -3.0% +76.8pp | -79.7% -10.5pp | -69.2% -44.2pp | -25.0% -38.3pp | 13.3% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $100.4M +909.7% | -$12.4M -130.0% | $41.4M +119.4% | -$213.4M -550.2% | $47.4M | $666.8M | $1.3B | -$1.6B |
| Net Income | -$298.2M +93.3% | -$4.5B -19.6% | -$3.7B -232.9% | -$1.1B -369.1% | $418.0M | $5.0B | $4.9B | $4.8B |
| Net Margin | -4.5% +75.0pp | -79.5% -9.5pp | -70.0% -49.0pp | -21.0% -32.9pp | 11.9% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$2 +93.7% | -$26 -16.2% | -$22 -213.1% | -$7 -294.2% | $4 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$2 +93.7% | -$26 -16.2% | -$22 -213.1% | -$7 -296.4% | $4 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $185.3M +5.8% | $175.1M +2.9% | $170.1M +6.4% | $159.9M +38.5% | $115.5M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $185.3M +5.8% | $175.1M +2.9% | $170.1M +6.4% | $159.9M +36.9% | $116.8M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Western Digital Corporation
NASDAQ:WDC
$259.53B
Seagate Technology Holdings plc
NASDAQ:STX
$238.80B
NXP Semiconductors N.V.
NASDAQ:NXPI
$79.67B
Datadog, Inc.
NASDAQ:DDOG
$78.97B
Monolithic Power Systems, Inc.
NASDAQ:MPWR
$76.84B
Electronic Arts Inc.
NASDAQ:EA
$50.90B
Garmin Ltd.
NYSE:GRMN
$45.12B
Block, Inc.
NYSE:XYZ
$44.66B
Ubiquiti Inc.
NYSE:UI
$35.15B
Zscaler, Inc.
NASDAQ:ZS
$20.05B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TTWO generate?
Take-Two Interactive Software, Inc. (TTWO) reported $6.66B of revenue in fiscal 2026.
Is TTWO profitable?
Take-Two Interactive Software, Inc. (TTWO) reported -$298,200,000.00 of net income, with a net margin of -4.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.