The Trade Desk, Inc.
Communication ServicesNASDAQ:TTD · NASDAQ Global Market
+$0.34 today
Vol 23.16M · Avg 19.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.0B of revenue converted into $432.6M of net income for the selected period. Gross margin is 77.7% and net margin is 14.1%, showing how much revenue survives after costs and taxes. EPS is $0.89, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +18.5% | $2.4B +25.6% | $1.9B +23.3% | $1.6B +31.9% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $619.1M +31.2% | $472.0M +29.1% | $365.6M +30.0% | $281.1M +26.9% | $221.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.3B +15.4% | $2.0B +24.8% | $1.6B +21.9% | $1.3B +33.0% | $974.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 78.6% -2.1pp | 80.7% -0.5pp | 81.2% -1.0pp | 82.2% +0.7pp | 81.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $525.1M +13.3% | $463.3M +12.5% | $411.8M +28.7% | $319.9M +41.5% | $226.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +7.4% | $1.1B +11.8% | $968.2M +12.2% | $863.1M +38.3% | $624.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +9.2% | $1.5B +12.0% | $1.4B +16.7% | $1.2B +39.2% | $850.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $115.8M +32.3% | $87.5M +8.8% | $80.4M +47.8% | $54.4M +28.9% | $42.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $774.5M +30.2% | $594.8M +70.7% | $348.4M +91.7% | $181.8M +10.0% | $165.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.7% +2.4pp | 24.3% +6.4pp | 17.9% +6.4pp | 11.5% -2.3pp | 13.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $589.3M +38.0% | $427.2M +113.1% | $200.5M +76.4% | $113.7M -8.9% | $124.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.3% +2.9pp | 17.5% +7.2pp | 10.3% +3.1pp | 7.2% -3.2pp | 10.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $78.8M +15.1% | $68.5M +437.1% | $12.8M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $1.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $69.4M -13.4% | $80.1M +18.7% | $67.5M +392.2% | $13.7M +593.2% | -$2.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $658.8M +29.9% | $507.3M +89.3% | $268.0M +110.4% | $127.4M +4.4% | $122.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.7% +2.0pp | 20.7% +7.0pp | 13.8% +5.7pp | 8.1% -2.1pp | 10.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $215.5M +88.6% | $114.2M +28.3% | $89.1M +20.4% | $74.0M +570.5% | -$15.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $443.3M +12.8% | $393.1M +119.7% | $178.9M +235.2% | $53.4M -61.2% | $137.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.3% -0.8pp | 16.1% +6.9pp | 9.2% +5.8pp | 3.4% -8.1pp | 11.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +15.0% | $1 +116.2% | $0 +236.4% | $0 -62.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +16.7% | $1 +116.7% | $0 +227.3% | $0 -60.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $480.0M -2.2% | $490.9M +0.3% | $489.3M +0.5% | $486.9M +2.1% | $476.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $482.7M -3.8% | $501.9M +0.3% | $500.2M +0.1% | $499.9M +0.3% | $498.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Flex Ltd.
NASDAQ:FLEX
$55.28B
Jabil Inc.
NYSE:JBL
$40.47B
Strategy Inc
NASDAQ:MSTR
$36.72B
Zoom Communications, Inc.
NASDAQ:ZM
$27.32B
VeriSign, Inc.
NASDAQ:VRSN
$25.51B
SS&C Technologies Holdings, Inc.
NASDAQ:SSNC
$16.32B
PTC Inc.
NASDAQ:PTC
$13.22B
Grab Holdings Limited
NASDAQ:GRAB
$13.20B
Tyler Technologies, Inc.
NYSE:TYL
$12.43B
Figma, Inc.
NYSE:FIG
$8.92B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TTD generate?
The Trade Desk, Inc. (TTD) reported $2.90B of revenue in fiscal 2025.
Is TTD profitable?
The Trade Desk, Inc. (TTD) reported $443.30M of net income, with a net margin of 15.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.