Tesla, Inc.
Consumer CyclicalNASDAQ:TSLA · NASDAQ Global Select
+$2.52 today
Vol 43.71M · Avg 58.88M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.9B -45.9% | $7.1B -52.5% | $15.0B +19.2% | $12.6B +128.0% | $5.5B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $6.1B +14.5% | $5.4B +15.0% | $4.7B +31.7% | $3.5B +21.7% | $2.9B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $123.0M -74.2% | $477.0M +107.5% | -$6.3B | $0 +100.0% | -$149.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.8B +41.3% | $2.0B +10.3% | $1.8B +16.2% | $1.6B -26.4% | $2.1B | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $642.0M +692.6% | $81.0M +103.6% | -$2.2B +39.4% | -$3.7B -656.5% | $667.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$261.0M +75.9% | -$1.1B -84.8% | -$586.0M +47.9% | -$1.1B -764.6% | -$130.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$630.0M -167.2% | $937.0M +178.4% | -$1.2B +81.5% | -$6.5B -278.3% | -$1.7B | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $4.4B +22.0% | $3.6B +37.7% | $2.6B -56.8% | $6.0B +31.7% | $4.6B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.8B +15.4% | -$3.4B -9.4% | -$3.1B -42.8% | -$2.2B -3.9% | -$2.1B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.2B +844.5% | -$155.0M -138.8% | $400.0M -48.5% | $777.0M +81.5% | $428.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $14.7B -1.2% | $14.9B +12.6% | $13.3B -10.0% | $14.7B +28.1% | $11.5B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$8.5B +24.8% | -$11.3B -27.5% | -$8.9B -24.1% | -$7.2B +10.5% | -$8.0B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$64.0M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$37.1B -3.2% | -$36.0B -88.1% | -$19.1B -227.5% | -$5.8B -4320.5% | -$132.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $30.2B +5.8% | $28.5B +128.2% | $12.5B +56677.3% | $22.0M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 -100.0% | $1.0B +182.1% | -$1.2B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$15.5B +17.6% | -$18.8B -20.6% | -$15.6B -30.2% | -$12.0B -52.2% | -$7.9B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$3.2B -210.3% | $2.9B +35.3% | $2.1B +154.7% | -$3.9B +32.6% | -$5.7B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $222.0M -82.1% | $1.2B +77.3% | $700.0M +29.4% | $541.0M -23.5% | $707.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $4.1B +1723.5% | -$251.0M -10.6% | -$227.0M -12.4% | -$202.0M -13.5% | -$178.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $1.1B -70.4% | $3.9B +48.8% | $2.6B +173.4% | -$3.5B +32.2% | -$5.2B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $171.0M +221.3% | -$141.0M -3625.0% | $4.0M +100.9% | -$444.0M -142.6% | -$183.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $579.0M +480.9% | -$152.0M -157.4% | $265.0M +121.7% | -$1.2B +30.6% | -$1.8B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $6.2B +73.7% | $3.6B -17.8% | $4.4B -42.3% | $7.6B +116.8% | $3.5B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Toyota Motor Corporation
NYSE:TM
$228.79B
General Motors Company
NYSE:GM
$73.61B
Ferrari N.V.
NYSE:RACE
$62.76B
Ford Motor Company
NYSE:F
$58.41B
Geely Automobile Holdings Limited
GELHY
$27.78B
Rivian Automotive, Inc.
NASDAQ:RIVN
$20.32B
Li Auto Inc.
NASDAQ:LI
$14.49B
NIO Inc.
NYSE:NIO
$12.29B
ZEEKR Intelligent Technology Holding Limited
ZK
$6.85B
Chijet Motor Company, Inc.
CJET
$555,536.00
SEC Filings
Recent regulatory filings
No filings found.
Does TSLA generate free cash flow?
Tesla, Inc. (TSLA) generated $6.22B of free cash flow in fiscal 2025.
How much operating cash flow does TSLA produce?
Operating cash flow was $14.75B, before capital expenditures of $8.53B.
Explore More
Continue the stock analysis
Jump to another research area for this company.