Tower Semiconductor Ltd.
TechnologyNASDAQ:TSEM · NASDAQ Global Select
+$5.74 today
Vol 0.81M · Avg 2.91M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.6B of revenue converted into $245.4M of net income for the selected period. Gross margin is 24.6% and net margin is 15.0%, showing how much revenue survives after costs and taxes. EPS is $2.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B +9.1% | $1.4B +0.9% | $1.4B -15.2% | $1.7B +11.2% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B +9.6% | $1.1B +2.6% | $1.1B -11.7% | $1.2B +2.7% | $1.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $363.9M +7.2% | $339.4M -4.0% | $353.5M -24.2% | $466.3M +41.7% | $329.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.2% -0.4pp | 23.6% -1.2pp | 24.8% -2.9pp | 27.8% +6.0pp | 21.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $86.5M +319.4% | $20.6M -74.2% | $79.8M -4.9% | $83.9M -1.7% | $85.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $83.2M +11.0% | $75.0M +3.5% | $72.5M -9.8% | $80.3M +4.0% | $77.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $169.7M +14.6% | $148.1M +176.5% | -$193.7M -225.3% | $154.6M -4.9% | $162.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $303.1M +13.8% | $266.3M +3.2% | $258.0M -11.8% | $292.6M +8.1% | $270.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $543.5M +20.4% | $451.3M -46.7% | $847.3M +43.5% | $590.3M +36.3% | $433.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.7% +3.3pp | 31.4% -28.1pp | 59.6% +24.4pp | 35.2% +6.5pp | 28.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $194.2M +1.5% | $191.3M -65.0% | $547.3M +75.6% | $311.7M +87.2% | $166.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.4% -0.9pp | 13.3% -25.1pp | 38.5% +19.9pp | 18.6% +7.5pp | 11.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $46.2M -16.7% | $55.5M +38.8% | $40.0M +194.1% | $13.6M +153.3% | $5.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $5.9M +31.9% | $4.4M -21.9% | $5.7M -51.4% | $11.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $46.2M +77.0% | $26.1M -30.5% | $37.6M +290.7% | -$19.7M -72.6% | -$11.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $240.4M +10.6% | $217.4M -62.8% | $584.8M +100.3% | $292.0M +88.2% | $155.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.3% +0.2pp | 15.1% -26.0pp | 41.1% +23.7pp | 17.4% +7.1pp | 10.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $21.6M +111.4% | $10.2M -84.4% | $65.3M +156.1% | $25.5M +2390.4% | $1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $220.5M +6.1% | $207.9M -59.9% | $518.5M +96.0% | $264.6M +76.4% | $150.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.1% -0.4pp | 14.5% -22.0pp | 36.4% +20.7pp | 15.8% +5.8pp | 9.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +5.3% | $2 -60.2% | $5 +94.2% | $2 +74.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +4.9% | $2 -60.3% | $5 +95.0% | $2 +74.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $113.6M +2.2% | $111.2M +0.8% | $110.3M +0.9% | $109.3M +1.0% | $108.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $113.6M +1.1% | $112.3M +1.0% | $111.2M +0.4% | $110.8M +0.9% | $109.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MKS Inc.
NASDAQ:MKSI
$24.09B
Amkor Technology, Inc.
NASDAQ:AMKR
$20.50B
Lattice Semiconductor Corporation
NASDAQ:LSCC
$19.90B
Nova Ltd.
NASDAQ:NVMI
$18.50B
Onto Innovation Inc.
NYSE:ONTO
$16.18B
Rambus Inc.
NASDAQ:RMBS
$16.04B
Skyworks Solutions, Inc.
NASDAQ:SWKS
$11.06B
Qorvo, Inc.
NASDAQ:QRVO
$8.67B
Amdocs Limited
NASDAQ:DOX
$6.10B
AppFolio, Inc.
NASDAQ:APPF
$5.77B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TSEM generate?
Tower Semiconductor Ltd. (TSEM) reported $1.57B of revenue in fiscal 2025.
Is TSEM profitable?
Tower Semiconductor Ltd. (TSEM) reported $220.47M of net income, with a net margin of 14.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.