Telesat Corporation
NASDAQ:TSAT · NASDAQ Global Select
-$1.72 today
Vol 0.18M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TSAT · Revenue to Net Income
Key Ratios
Analysis
$388.4M of revenue converted into -$185.3M of net income for the selected period. Gross margin is 61.8% and net margin is -50.2%, showing how much revenue survives after costs and taxes. EPS is $-12.49, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $417.6M -26.9% | $571.0M -18.9% | $704.2M -7.2% | $759.2M +0.1% | $758.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $264.0M +595.3% | $38.0M -1.4% | $38.5M -28.7% | $54.0M +78.7% | $30.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $153.6M -71.2% | $533.1M -19.9% | $665.6M -5.6% | $705.2M -3.1% | $728.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.8% -56.6pp | 93.4% -1.2pp | 94.5% +1.6pp | 92.9% -3.1pp | 96.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $92.6M -16.1% | $110.3M -6.4% | $117.9M -22.5% | $152.2M -2.5% | $156.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $96.3M -83.2% | $573.3M +492.3% | $96.8M -76.3% | $408.7M +28.2% | $318.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $148.8M +7.3% | $138.6M -29.2% | $195.8M -3.9% | $203.7M -7.3% | $219.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$229.8M -442.9% | $67.0M -94.1% | $1.1B +188.3% | $395.3M -38.3% | $641.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -55.0% -66.8pp | 11.7% -150.1pp | 161.8% +109.8pp | 52.1% -32.5pp | 84.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $57.2M +242.2% | -$40.3M -107.1% | $568.8M +91.9% | $296.5M -27.5% | $409.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.7% +20.8pp | -7.1% -87.8pp | 80.8% +41.7pp | 39.0% -14.9pp | 54.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $26.2M -60.4% | $66.1M +2.6% | $64.4M +173.5% | $23.6M +589.4% | $3.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $218.6M -10.4% | $243.9M -10.0% | $271.0M +22.2% | $221.8M +18.0% | $188.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$654.4M -137.7% | -$275.2M -364.6% | $104.0M +131.8% | -$326.6M -85.9% | -$175.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$597.1M -89.3% | -$315.5M -146.9% | $672.9M +2328.9% | -$30.2M -112.9% | $233.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -143.0% -87.7pp | -55.3% -150.8pp | 95.6% +99.5pp | -4.0% -34.8pp | 30.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$67.3M -416.4% | -$13.0M -114.6% | $89.6M +74.3% | $51.4M -27.6% | $71.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$155.2M -77.0% | -$87.7M -155.8% | $157.1M +761.2% | -$23.8M -125.7% | $92.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -37.2% -21.8pp | -15.4% -37.7pp | 22.3% +25.4pp | -3.1% -15.3pp | 12.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$11 -68.7% | -$6 -155.7% | $11 +694.2% | -$2 -114.5% | $13 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$11 -68.7% | -$6 -161.2% | $10 +641.1% | -$2 -114.5% | $13 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.6M +5.0% | $13.9M +0.1% | $13.9M +13.0% | $12.3M +2.4% | $12.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.6M +5.0% | $13.9M -8.8% | $15.3M +24.2% | $12.3M +2.4% | $12.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Frequency Electronics, Inc.
NASDAQ:FEIM
$693.31M
DoubleDown Interactive Co., Ltd.
NASDAQ:DDI
$569.86M
Clearfield, Inc.
NASDAQ:CLFD
$536.11M
International Money Express, Inc.
NASDAQ:IMXI
$440.28M
Bakkt Holdings, Inc.
NYSE:BKKT
$406.86M
Xerox Holdings Corporation
NASDAQ:XRX
$400.19M
Sohu.com Limited
NASDAQ:SOHU
$373.71M
BGIN BLOCKCHAIN Ltd
NASDAQ:BGIN
$235.56M
Gorilla Technology Group Inc.
NASDAQ:GRRR
$221.78M
CS Disco, Inc.
NYSE:LAW
$218.06M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TSAT generate?
Telesat Corporation (TSAT) reported $417.62M of revenue in fiscal 2025.
Is TSAT profitable?
Telesat Corporation (TSAT) reported -$155,227,395.00 of net income, with a net margin of -37.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.