TriMas Corporation
Consumer CyclicalNASDAQ:TRS · NASDAQ Global Select
+$0.30 today
Vol 0.35M · Avg 0.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$867.8M of revenue converted into $908.5M of net income for the selected period. Gross margin is 22.3% and net margin is 134.5%, showing how much revenue survives after costs and taxes. EPS is $24.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $645.7M +2.4% | $630.8M -29.4% | $893.5M +1.1% | $883.8M +3.1% | $857.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $514.5M +1.4% | $507.6M -27.3% | $698.7M +1.3% | $689.5M +5.3% | $654.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $131.2M +6.5% | $123.2M -36.8% | $194.9M +0.3% | $194.3M -4.0% | $202.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 20.3% +0.8pp | 19.5% -2.3pp | 21.8% -0.2pp | 22.0% -1.6pp | 23.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $117.2M +14.4% | $102.4M -13.1% | $117.8M +4.8% | $112.4M +15.3% | $97.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $117.2M +14.4% | $102.4M -13.1% | $117.8M +4.8% | $112.4M +15.3% | $97.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $57.0M -12.2% | $64.9M +12.7% | $57.6M +8.2% | $53.2M -0.4% | $53.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $99.3M +23.7% | $80.3M -35.3% | $124.1M -19.9% | $155.0M +13.1% | $137.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.4% +2.7pp | 12.7% -1.2pp | 13.9% -3.6pp | 17.5% +1.5pp | 16.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.1M -32.4% | $20.8M -73.0% | $77.0M -5.9% | $81.9M -21.9% | $104.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.2% -1.1pp | 3.3% -5.3pp | 8.6% -0.6pp | 9.3% -3.0pp | 12.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.0M -7.8% | $19.6M +22.9% | $15.9M +12.8% | $14.1M -2.8% | $14.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $10.2M +140.9% | -$25.0M +5.6% | -$26.4M -559.2% | $5.8M +116.1% | -$35.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $24.3M +680.4% | -$4.2M -108.3% | $50.6M -42.3% | $87.7M +26.9% | $69.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.8% +4.4pp | -0.7% -6.3pp | 5.7% -4.3pp | 9.9% +1.9pp | 8.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$48.0M -2054.7% | -$2.2M -121.8% | $10.2M -52.4% | $21.5M +82.2% | $11.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $120.1M +395.4% | $24.3M -39.9% | $40.4M -39.0% | $66.2M +15.5% | $57.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.6% +14.8pp | 3.8% -0.7pp | 4.5% -3.0pp | 7.5% +0.8pp | 6.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +395.0% | $1 -38.1% | $1 -38.2% | $2 +18.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +391.7% | $1 -38.1% | $1 -37.8% | $2 +18.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $40.4M -0.8% | $40.7M -1.7% | $41.4M -1.9% | $42.2M -1.8% | $43.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $40.8M +0.2% | $40.7M -2.3% | $41.7M -1.9% | $42.5M -1.9% | $43.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arcos Dorados Holdings Inc.
NYSE:ARCO
$1.86B
Interface, Inc.
NASDAQ:TILE
$1.85B
Revolve Group, Inc.
NYSE:RVLV
$1.47B
Winmark Corporation
NASDAQ:WINA
$1.43B
ATRenew Inc.
NYSE:RERE
$1.43B
O-I Glass, Inc.
NYSE:OI
$1.41B
Sally Beauty Holdings, Inc.
NYSE:SBH
$1.32B
MasterBrand, Inc.
NYSE:MBC
$1.14B
Arhaus, Inc.
NASDAQ:ARHS
$1.01B
Canada Goose Holdings Inc.
NYSE:GOOS
$979.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TRS generate?
TriMas Corporation (TRS) reported $645.72M of revenue in fiscal 2025.
Is TRS profitable?
TriMas Corporation (TRS) reported $120.14M of net income, with a net margin of 18.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.