Tripadvisor, Inc.
NASDAQ:TRIP · NASDAQ Global Select
+$0.18 today
Vol 5.62M · Avg 4.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TRIP · Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $18.6M of net income for the selected period. Gross margin is 73.7% and net margin is -0.3%, showing how much revenue survives after costs and taxes. EPS is $0.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B +3.1% | $1.8B +2.6% | $1.8B +19.8% | $1.5B +65.4% | $902.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $718.0M +448.1% | $131.0M -12.1% | $149.0M +28.4% | $116.0M +56.8% | $74.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B -31.2% | $1.7B +4.0% | $1.6B +19.1% | $1.4B +66.2% | $828.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 62.0% -30.8pp | 92.9% +1.2pp | 91.7% -0.6pp | 92.2% +0.4pp | 91.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $273.0M +23.0% | $222.0M +4.7% | $212.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $859.0M -39.3% | $1.4B +80.5% | $784.0M +22.1% | $642.0M +0.9% | $636.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B -32.2% | $1.6B +6.5% | $1.5B +18.7% | $1.3B +33.0% | $959.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $92.0M +8.2% | $85.0M -2.3% | $87.0M -10.3% | $97.0M -12.6% | $111.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $215.0M -1.4% | $218.0M -14.8% | $256.0M +23.1% | $208.0M +817.2% | -$29.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.4% -0.5pp | 11.9% -2.4pp | 14.3% +0.4pp | 13.9% +17.2pp | -3.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $80.0M -13.0% | $92.0M -27.0% | $126.0M +24.8% | $101.0M +177.1% | -$131.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.2% -0.8pp | 5.0% -2.0pp | 7.0% +0.3pp | 6.8% +21.3pp | -14.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $40.0M -16.7% | $48.0M +2.1% | $47.0M +213.3% | $15.0M +1400.0% | $1.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $63.0M +37.0% | $46.0M +4.5% | $44.0M +0.0% | $44.0M -2.2% | $45.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$35.0M -600.0% | -$5.0M -400.0% | -$1.0M +97.1% | -$34.0M +37.0% | -$54.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $45.0M -48.3% | $87.0M -30.4% | $125.0M +86.6% | $67.0M +136.2% | -$185.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.4% -2.4pp | 4.7% -2.2pp | 7.0% +2.5pp | 4.5% +25.0pp | -20.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.0M -93.9% | $82.0M -28.7% | $115.0M +144.7% | $47.0M +227.0% | -$37.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $40.0M +700.0% | $5.0M -50.0% | $10.0M -50.0% | $20.0M +113.5% | -$148.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.1% +1.8pp | 0.3% -0.3pp | 0.6% -0.8pp | 1.3% +17.7pp | -16.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +788.9% | $0 -49.8% | $0 -48.8% | $0 +113.0% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +798.6% | $0 -51.9% | $0 -48.8% | $0 +113.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $125.0M -10.1% | $139.0M -0.3% | $139.4M -0.4% | $139.9M +2.0% | $137.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $131.0M -9.7% | $145.0M +4.0% | $139.4M -4.3% | $145.7M +6.1% | $137.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Under Armour, Inc.
NYSE:UAA
$2.53B
Mister Car Wash, Inc.
MCW
$2.34B
Monarch Casino & Resort, Inc.
NASDAQ:MCRI
$2.31B
Albany International Corp.
NYSE:AIN
$2.03B
Kohl's Corporation
NYSE:KSS
$1.99B
Century Communities, Inc.
NYSE:CCS
$1.79B
Soho House & Co Inc.
SHCO
$1.76B
Wolverine World Wide, Inc.
NYSE:WWW
$1.45B
Dream Finders Homes, Inc.
NYSE:DFH
$1.43B
O-I Glass, Inc.
NYSE:OI
$1.43B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TRIP generate?
Tripadvisor, Inc. (TRIP) reported $1.89B of revenue in fiscal 2025.
Is TRIP profitable?
Tripadvisor, Inc. (TRIP) reported $40.00M of net income, with a net margin of 2.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.