Trinity Capital Inc. 7.875% Notes due 2029
NASDAQ:TRINZ · NASDAQ Global Market
-$0.02 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TRINZ · Revenue to Net Income
Key Ratios
Analysis
$251.9M of revenue converted into $154.0M of net income for the selected period. Gross margin is 94.8% and net margin is 62.2%, showing how much revenue survives after costs and taxes. EPS is $2.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $232.3M +2.4% | $226.7M +47.4% | $153.8M -13.8% | $178.4M +87.9% | $94.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $43.5M | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $232.3M +26.8% | $183.2M +19.1% | $153.8M -13.8% | $178.4M +87.9% | $94.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +19.2pp | 80.8% -19.2pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $14.2M | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $16.1M +13.5% | $14.2M +132.0% | -$44.3M -29.7% | -$34.1M -67.4% | -$20.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 -100.0% | $32.6M -81.3% | $174.6M | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $216.2M +21.8% | $177.5M +15.5% | $153.8M +32.2% | $116.3M -23.8% | $152.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 93.1% +14.8pp | 78.3% -21.7pp | 100.0% +34.8pp | 65.2% -95.7pp | 160.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $216.2M +27.9% | $169.0M +39.5% | $121.2M +3112.0% | $3.8M -97.5% | $152.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 93.1% +18.5pp | 74.6% -4.3pp | 78.8% +76.7pp | 2.1% -158.8pp | 160.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $293.7M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $80.6M | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$80.6M -50.8% | -$53.4M -20.6% | -$44.3M -29.7% | -$34.1M -67.4% | -$20.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $135.6M +17.3% | $115.6M +50.3% | $76.9M +1938.0% | $3.8M -97.1% | $132.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 58.4% +7.4pp | 51.0% +1.0pp | 50.0% +47.9pp | 2.1% -137.3pp | 139.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 -100.0% | $3.8M | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $135.6M +17.3% | $115.6M +50.3% | $76.9M +353.1% | -$30.4M -123.0% | $132.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 58.4% +7.4pp | 51.0% +1.0pp | 50.0% +67.0pp | -17.0% -156.5pp | 139.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -10.5% | $2 +10.6% | $2 +306.3% | -$1 -119.8% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -6.7% | $2 +16.7% | $2 +287.5% | -$1 -119.8% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $69.3M +31.5% | $52.7M +35.5% | $38.9M +22.8% | $31.7M +16.3% | $27.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $69.3M +22.1% | $56.7M +32.8% | $42.7M +34.8% | $31.7M +16.3% | $27.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Argo Blockchain plc 8.75% Senior Notes due 2026
ARBKL
$2.97B
Capital Southwest Corporation
NASDAQ:CSWC
$1.42B
Horizon Technology Finance Corp
NYSE:HTFC
$1.15B
Abrdn Healthcare Investors
NYSE:HQH
$1.15B
Goldman Sachs BDC, Inc.
NYSE:GSBD
$1.04B
P10, Inc.
PX
$829.75M
MidCap Financial Investment Corporation
NASDAQ:MFIC
$815.08M
New Mountain Finance Corporation
NASDAQ:NMFC
$675.81M
Horizon Technology Finance Corporation
NASDAQ:HRZN
$183.35M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TRINZ generate?
Trinity Capital Inc. 7.875% Notes due 2029 (TRINZ) reported $232.25M of revenue in fiscal 2025.
Is TRINZ profitable?
Trinity Capital Inc. 7.875% Notes due 2029 (TRINZ) reported $135.60M of net income, with a net margin of 58.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.