Trinity Capital Inc.
NASDAQ:TRIN · NASDAQ Global Select
-$0.04 today
Vol 1.39M · Avg 1.13M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $146.7M +26.9% | $115.6M +50.3% | $76.9M +353.1% | -$30.4M -123.0% | $132.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | -$55.9M -489.1% | -$9.5M | $0 -100.0% | $3.8M +104.7% | -$80.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $79.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $12.0M | $0 | $0 | $0 -100.0% | $1.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $4.4M +126.2% | $1.9M +135.7% | -$5.5M -195.9% | $5.7M +678.5% | $731.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.5M +53.4% | -$5.3M -324.8% | -$1.3M +51.8% | -$2.6M -25.1% | -$2.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $2.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $18.0M +102.5% | $8.9M | $0 -100.0% | $5.2M -16.5% | $6.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$11.1M -587.7% | -$1.6M +70.3% | -$5.5M -275.0% | $3.1M +157.0% | -$5.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$642.8M -51.3% | -$425.0M -153.4% | -$167.7M -310.7% | $79.6M +121.2% | -$374.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$535.5M -69.0% | -$316.9M -229.2% | -$96.3M -275.3% | $54.9M +122.7% | -$241.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$785.0K -86.9% | -$420.0K +84.7% | -$2.7M -1314.4% | -$194.0K +83.9% | -$1.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 -100.0% | $1.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.5B -21.2% | -$1.2B | $0 +100.0% | -$627.2M -12.9% | -$555.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $826.7M +2.3% | $807.9M | $0 -100.0% | $336.6M +16.0% | $290.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $650.3M +58.4% | $410.6M | $0 | $0 -100.0% | $265.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$785.0K -86.9% | -$420.0K +84.7% | -$2.7M +99.1% | -$290.9M -24057.1% | -$1.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $396.5M +73.7% | $228.2M +795.0% | $25.5M -83.1% | $150.9M -3.3% | $156.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $290.0M +44.8% | $200.2M +33.2% | $150.3M +32.8% | $113.1M +8.0% | $104.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$3.7M +2.6% | -$3.8M -90.6% | -$2.0M -1353.6% | -$138.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$136.4M -33.0% | -$102.5M -30.1% | -$78.8M -28.9% | -$61.2M -145.4% | -$24.9M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.4M -17.0% | -$3.7M -32.1% | -$2.8M -174.4% | -$1.0M -101.1% | $97.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $545.8M +69.4% | $322.2M +245.9% | $93.2M -53.4% | $199.8M -12.6% | $228.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $9.5M +94.9% | $4.9M +183.2% | -$5.9M +83.8% | -$36.1M -151.6% | -$14.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$535.5M -68.8% | -$317.3M -220.5% | -$99.0M -280.9% | $54.7M +122.5% | -$242.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Capital Southwest Corporation
NASDAQ:CSWC
$1.42B
Horizon Technology Finance Corp
NYSE:HTFC
$1.15B
ASA Gold and Precious Metals Limited
NYSE:ASA
$1.12B
Goldman Sachs BDC, Inc.
NYSE:GSBD
$1.04B
Kayne Anderson BDC, Inc.
NYSE:KBDC
$914.63M
MidCap Financial Investment Corporation
NASDAQ:MFIC
$814.25M
Bain Capital Specialty Finance, Inc.
NYSE:BCSF
$803.72M
Carlyle Secured Lending, Inc.
NASDAQ:CGBD
$753.00M
New Mountain Finance Corporation
NASDAQ:NMFC
$675.54M
Horizon Technology Finance Corporation
NASDAQ:HRZN
$183.57M
SEC Filings
Recent regulatory filings
No filings found.
Does TRIN generate free cash flow?
Trinity Capital Inc. (TRIN) generated -$535,499,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does TRIN produce?
Operating cash flow was -$535,499,000.00, before capital expenditures of $785,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.