TPG Inc.
NASDAQ:TPG · NASDAQ Global Select
-$0.51 today
Vol 2.94M · Avg 2.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TPG · Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into $139.9M of net income for the selected period. Gross margin is 93.2% and net margin is 3.2%, showing how much revenue survives after costs and taxes. EPS is $0.43, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7B +77.9% | $2.6B +41.4% | $1.9B +23.3% | $1.5B -73.0% | $5.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $144.5M +65.2% | $87.5M +127.1% | $38.5M +78.3% | $21.6M +26.9% | $17.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.5B +78.3% | $2.5B +39.5% | $1.8B +22.5% | $1.5B -73.4% | $5.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 96.9% +0.2pp | 96.7% -1.3pp | 97.9% -0.6pp | 98.6% -1.1pp | 99.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $702.2M +20.3% | $583.7M +20.7% | $483.6M +29.9% | $372.2M +24.7% | $298.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.8B +49.9% | $2.6B +47.7% | $1.7B +15.1% | $1.5B +67.5% | $899.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $137.6M +1.7% | $135.4M +184.0% | $47.7M +44.5% | $33.0M +55.4% | $21.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $825.5M +646.7% | $110.6M -15.8% | $131.3M +1321.6% | $9.2M -99.8% | $4.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.7% +13.5pp | 4.2% -2.9pp | 7.1% +6.5pp | 0.6% -83.3pp | 84.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $685.1M +2859.7% | -$24.8M -129.7% | $83.7M +452.2% | -$23.8M -100.5% | $4.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.7% +15.6pp | -0.9% -5.5pp | 4.5% +6.1pp | -1.6% -85.2pp | 83.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $93.6M +13.1% | $82.7M +94.1% | $42.6M +364.9% | $9.2M +41.9% | $6.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $112.1M +28.1% | $87.5M +127.1% | $38.5M +78.3% | $21.6M +26.9% | $17.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.5M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $666.6M +2785.2% | -$24.8M -129.7% | $83.7M +452.2% | -$23.8M -100.5% | $4.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.3% +15.2pp | -0.9% -5.5pp | 4.5% +6.1pp | -1.6% -85.2pp | 83.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $67.0M +28.6% | $52.1M -13.6% | $60.3M +85.5% | $32.5M +259.4% | $9.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $184.6M +686.0% | $23.5M -70.7% | $80.1M -13.3% | $92.4M -95.8% | $2.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.0% +3.1pp | 0.9% -3.4pp | 4.3% -1.8pp | 6.1% -32.9pp | 39.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +478.3% | $0 -74.2% | $1 -19.1% | $1 -98.3% | $66 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +1778.9% | $0 -70.7% | $0 +215.8% | -$0 -100.3% | $66 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $138.9M +38.6% | $100.2M +24.8% | $80.3M +1.4% | $79.3M +11.9% | $70.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $152.8M -58.1% | $364.7M +14.7% | $317.9M +2.9% | $308.9M +336.2% | $70.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northern Trust Corporation
NTRS
$31.85B
Credicorp Ltd.
NYSE:BAP
$30.47B
Nomura Holdings, Inc.
NYSE:NMR
$26.23B
KeyCorp
NYSE:KEY
$24.48B
Regions Financial Corporation
NYSE:RF
$24.41B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$23.07B
Loews Corporation
NYSE:L
$22.08B
The Carlyle Group Inc.
NASDAQ:CG
$16.13B
Blue Owl Capital Inc.
NYSE:OWL
$14.88B
Corebridge Financial, Inc.
NYSE:CRBG
$13.33B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TPG generate?
TPG Inc. (TPG) reported $4.67B of revenue in fiscal 2025.
Is TPG profitable?
TPG Inc. (TPG) reported $184.59M of net income, with a net margin of 4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.