Tiptree Inc.
NASDAQ:TIPT · NASDAQ Capital Market
+$0.11 today
Vol 0.29M · Avg 0.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TIPT · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $30.3M of net income for the selected period. Gross margin is 72.0% and net margin is 3737.6%, showing how much revenue survives after costs and taxes. EPS is $0.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6M -99.9% | $2.0B +23.9% | $1.6B +18.0% | $1.4B +16.4% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $33.8M -96.0% | $841.2M +39.8% | $601.8M +33.0% | $452.6M +38.4% | $327.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6M -99.8% | $1.2B +14.7% | $1.0B +10.8% | $945.1M +8.2% | $873.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +41.2pp | 58.8% -4.7pp | 63.5% -4.1pp | 67.6% -5.1pp | 72.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $33.8M -88.5% | $293.8M +12.4% | $261.3M +3.2% | $253.1M -12.2% | $288.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $47.2M -95.5% | $1.1B +9.1% | $964.2M +8.2% | $891.1M +10.3% | $808.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.4M -93.3% | $21.7M -7.7% | $23.5M +2.1% | $23.0M -6.0% | $24.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$43.2M -121.2% | $203.2M +51.4% | $134.2M +25.2% | $107.2M -15.9% | $127.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1685.7% -1695.7pp | 9.9% +1.8pp | 8.1% +0.5pp | 7.7% -2.9pp | 10.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$44.6M -129.9% | $149.3M +79.8% | $83.1M +53.8% | $54.0M -17.3% | $65.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1742.3% -1749.6pp | 7.3% +2.3pp | 5.0% +1.2pp | 3.9% -1.6pp | 5.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $62.5M +19.4% | $52.4M +43.6% | $36.5M +1.6% | $35.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $32.2M +16.5% | $27.7M -8.4% | $30.2M -19.7% | $37.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$44.6M -129.9% | $149.3M +79.8% | $83.1M +53.8% | $54.0M -17.3% | $65.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1742.3% -1749.6pp | 7.3% +2.3pp | 5.0% +1.2pp | 3.9% -1.6pp | 5.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$5.7M -109.2% | $61.7M +43.2% | $43.1M -14.7% | $50.5M +137.0% | $21.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$38.9M -172.9% | $53.4M +282.5% | $14.0M +268.6% | -$8.3M -121.7% | $38.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1520.0% -1522.6pp | 2.6% +1.8pp | 0.8% +1.4pp | -0.6% -3.8pp | 3.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -35.4% | $1 +323.5% | $0 +247.8% | -$0 -120.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -41.5% | $1 +293.9% | $0 +243.5% | -$0 -120.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $37.6M +1.9% | $36.9M +0.5% | $36.7M +3.3% | $35.5M +6.9% | $33.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $37.6M -1.0% | $37.9M +0.8% | $37.6M +5.9% | $35.5M +5.5% | $33.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Oppenheimer Holdings Inc.
NYSE:OPY
$1.14B
Employers Holdings, Inc.
NYSE:EIG
$1.03B
Horizon Bancorp, Inc.
NASDAQ:HBNC
$997.18M
Metropolitan Bank Holding Corp.
NYSE:MCB
$983.83M
TrustCo Bank Corp NY
NASDAQ:TRST
$910.03M
NB Bancorp, Inc. Common Stock
NASDAQ:NBBK
$840.84M
HomeTrust Bancshares, Inc.
NYSE:HTB
$804.31M
Heritage Insurance Holdings, Inc.
NYSE:HRTG
$712.46M
Donegal Group Inc.
NASDAQ:DGICA
$641.90M
AMERISAFE, Inc.
NASDAQ:AMSF
$588.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TIPT generate?
Tiptree Inc. (TIPT) reported $2.56M of revenue in fiscal 2025.
Is TIPT profitable?
Tiptree Inc. (TIPT) reported -$38,911,000.00 of net income, with a net margin of -1520.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.