Bio-Techne Corporation
NASDAQ:TECH · NASDAQ Global Select
-$1.03 today
Vol 3.61M · Avg 2.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TECH · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $109.6M of net income for the selected period. Gross margin is 65.0% and net margin is 9.2%, showing how much revenue survives after costs and taxes. EPS is $0.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +5.2% | $1.2B +2.0% | $1.1B +2.8% | $1.1B +18.7% | $931.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $429.4M +10.3% | $389.3M +6.1% | $366.9M +5.1% | $349.1M +17.1% | $298.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $790.3M +2.7% | $769.7M -0.0% | $769.8M +1.8% | $756.5M +19.5% | $632.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.8% -1.6pp | 66.4% -1.3pp | 67.7% -0.7pp | 68.4% +0.5pp | 68.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $99.5M +2.9% | $96.7M +4.5% | $92.5M +6.1% | $87.1M +23.4% | $70.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $415.1M +5.5% | $393.3M +11.6% | $352.4M +4.0% | $339.0M +16.9% | $289.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $688.0M +22.2% | $563.0M +19.6% | $470.9M +2.4% | $459.9M +16.3% | $395.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $109.9M -1.6% | $111.7M +4.2% | $107.2M +6.1% | $101.1M +15.2% | $87.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $216.9M -30.7% | $313.1M -31.5% | $457.1M +10.5% | $413.8M +65.6% | $249.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.8% -9.2pp | 27.0% -13.2pp | 40.2% +2.8pp | 37.4% +10.6pp | 26.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $102.3M -50.5% | $206.7M -30.9% | $298.9M +0.8% | $296.6M +25.0% | $237.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.4% -9.4pp | 17.8% -8.5pp | 26.3% -0.5pp | 26.8% +1.3pp | 25.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.9M +16.9% | $3.3M -2.6% | $3.4M +329.5% | $794.0K +67.9% | $473.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.5M -45.9% | $15.7M +40.3% | $11.2M -0.8% | $11.3M -18.9% | $14.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.8M +81.9% | -$21.0M -152.9% | $39.7M +728.1% | $4.8M +105.4% | -$89.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $98.5M -47.0% | $185.7M -45.2% | $338.7M +12.4% | $301.4M +103.4% | $148.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.1% -7.9pp | 16.0% -13.8pp | 29.8% +2.5pp | 27.3% +11.3pp | 15.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.1M +42.5% | $17.6M -67.0% | $53.2M +39.0% | $38.3M +345.7% | $8.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $73.4M -56.3% | $168.1M -41.1% | $285.3M +4.9% | $272.1M +93.8% | $140.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.0% -8.5pp | 14.5% -10.6pp | 25.1% +0.5pp | 24.6% +9.5pp | 15.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -56.1% | $1 -40.9% | $2 +4.6% | $2 +90.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -56.2% | $1 -40.3% | $2 +6.0% | $2 +90.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $157.5M -0.1% | $157.7M +0.3% | $157.2M +0.2% | $156.9M +1.2% | $155.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $159.7M -0.7% | $160.8M -0.7% | $161.9M -1.4% | $164.1M +1.3% | $161.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Revolution Medicines, Inc.
NASDAQ:RVMD
$33.54B
Moderna, Inc.
NASDAQ:MRNA
$24.52B
Jazz Pharmaceuticals plc
NASDAQ:JAZZ
$14.26B
Exelixis, Inc.
NASDAQ:EXEL
$13.18B
Madrigal Pharmaceuticals, Inc.
NASDAQ:MDGL
$11.52B
BioMarin Pharmaceutical Inc.
NASDAQ:BMRN
$10.63B
Corcept Therapeutics Incorporated
NASDAQ:CORT
$8.78B
Qiagen N.V.
NYSE:QGEN
$7.54B
Caris Life Sciences, Inc.
NASDAQ:CAI
$5.05B
Atrium Therapeutics, Inc.
NASDAQ:RNA
$213.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TECH generate?
Bio-Techne Corporation (TECH) reported $1.22B of revenue in fiscal 2025.
Is TECH profitable?
Bio-Techne Corporation (TECH) reported $73.40M of net income, with a net margin of 6.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.