Teads Holding Co.
NASDAQ:TEAD · NASDAQ Global Select
-$0.02 today
Vol 0.30M · Avg 0.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TEAD · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into -$501.0M of net income for the selected period. Gross margin is 33.5% and net margin is -36.6%, showing how much revenue survives after costs and taxes. EPS is $-5.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +46.1% | $889.9M -4.9% | $935.8M -5.7% | $992.1M -2.3% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $871.4M +24.9% | $697.8M -7.1% | $751.0M -6.1% | $799.4M +3.1% | $775.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $429.1M +123.3% | $192.1M +4.0% | $184.8M -4.1% | $192.7M -19.8% | $240.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.0% +11.4pp | 21.6% +1.8pp | 19.7% +0.3pp | 19.4% -4.2pp | 23.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $43.6M +17.5% | $37.1M +1.9% | $36.4M -9.7% | $40.3M +2.9% | $39.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $401.5M +139.5% | $167.7M +6.8% | $157.0M -5.3% | $165.9M -0.4% | $166.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $445.0M +117.4% | $204.7M +5.8% | $193.4M -6.2% | $206.2M +0.2% | $205.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $66.7M +242.5% | $19.5M -5.9% | $20.7M -23.1% | $26.9M +38.3% | $19.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$331.1M -1433.3% | $24.8M -41.5% | $42.5M +165.8% | $16.0M +33.3% | $12.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -25.5% -28.2pp | 2.8% -1.7pp | 4.5% +2.9pp | 1.6% +0.4pp | 1.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$16.0M -26.5% | -$12.6M -46.3% | -$8.6M +36.2% | -$13.5M -139.2% | $34.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.2% +0.2pp | -1.4% -0.5pp | -0.9% +0.4pp | -1.4% -4.8pp | 3.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $9.2M +18.2% | $7.8M +199.7% | $2.6M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $75.1M +1959.1% | $3.6M -32.3% | $5.4M -29.3% | $7.6M +8.3% | $7.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$461.7M -3319.2% | $14.3M -42.6% | $25.0M +597.4% | -$5.0M +89.8% | -$49.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$477.7M -28133.1% | $1.7M -89.6% | $16.4M +188.1% | -$18.6M -27.8% | -$14.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -36.7% -36.9pp | 0.2% -1.6pp | 1.7% +3.6pp | -1.9% -0.4pp | -1.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $39.4M +1530.9% | $2.4M -60.5% | $6.1M +1.7% | $6.0M +123.5% | -$25.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$517.1M -72624.3% | -$711.0K -106.9% | $10.2M +141.7% | -$24.6M -323.6% | $11.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -39.8% -39.7pp | -0.1% -1.2pp | 1.1% +3.6pp | -2.5% -3.6pp | 1.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -39413.9% | -$0 -107.2% | $0 +145.5% | -$0 -320.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -5590.0% | -$0 -66.7% | -$0 +86.4% | -$0 -320.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $90.9M +84.2% | $49.3M -3.1% | $50.9M -8.5% | $55.6M +0.0% | $55.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $90.9M +72.4% | $52.7M -7.5% | $57.0M +2.4% | $55.6M +3.2% | $53.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Viant Technology Inc.
NASDAQ:DSP
$727.06M
TROOPS, Inc.
NASDAQ:TROO
$302.96M
Expensify, Inc.
NASDAQ:EXFY
$149.27M
Roadzen, Inc.
NASDAQ:RDZN
$137.57M
Nerdy, Inc.
NYSE:NRDY
$110.18M
SoundThinking, Inc.
NASDAQ:SSTI
$103.63M
Airship AI Holdings, Inc.
NASDAQ:AISP
$96.95M
Health In Tech, Inc.
NASDAQ:HIT
$54.65M
PSQ Holdings, Inc.
PSQH
$23.02M
X3 Holdings Co., Ltd.
XTKG
$575,474.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TEAD generate?
Teads Holding Co. (TEAD) reported $1.30B of revenue in fiscal 2025.
Is TEAD profitable?
Teads Holding Co. (TEAD) reported -$517,070,000.00 of net income, with a net margin of -39.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.