Texas Capital Bancshares, Inc.
NASDAQ:TCBI · NASDAQ Global Select
+$0.58 today
Vol 1.11M · Avg 0.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TCBI · Revenue to Net Income
Key Ratios
Analysis
$2.0B of revenue converted into $357.0M of net income for the selected period. Gross margin is 62.3% and net margin is 17.7%, showing how much revenue survives after costs and taxes. EPS is $7.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B +13.5% | $1.8B -1.7% | $1.8B +43.9% | $1.2B +26.2% | $987.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $787.1M -12.1% | $895.3M +13.6% | $787.8M +135.5% | $334.5M +330.2% | $77.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +40.0% | $865.3M -13.8% | $1.0B +10.2% | $910.8M +0.2% | $909.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.6% +11.5pp | 49.2% -6.9pp | 56.0% -17.1pp | 73.1% -19.0pp | 92.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $513.3M +0.2% | $512.3M -1.9% | $522.3M +8.0% | $483.5M +26.8% | $381.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $768.1M +1.3% | $758.3M +0.2% | $756.9M +58.0% | $479.0M -16.1% | $571.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $36.3M -33.1% | $54.2M +34.0% | $40.5M -10.6% | $45.3M -51.5% | $93.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $480.0M +197.6% | $161.3M -43.8% | $287.1M -39.8% | $477.0M +10.6% | $431.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.0% +14.9pp | 9.2% -6.9pp | 16.0% -22.3pp | 38.3% -5.4pp | 43.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $443.7M +314.4% | $107.1M -56.6% | $246.6M -42.9% | $431.8M +27.7% | $338.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.2% +16.1pp | 6.1% -7.7pp | 13.8% -20.9pp | 34.7% +0.4pp | 34.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.8B +2.4% | $1.7B +6.1% | $1.6B +42.4% | $1.1B +30.5% | $876.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $743.1M -10.3% | $828.3M +15.7% | $715.8M +166.6% | $268.5M +149.2% | $107.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.0M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $432.7M +304.2% | $107.1M -56.6% | $246.6M -42.9% | $431.8M +27.7% | $338.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.6% +15.6pp | 6.1% -7.7pp | 13.8% -20.9pp | 34.7% +0.4pp | 34.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $102.5M +246.7% | $29.6M -48.6% | $57.5M -42.1% | $99.3M +18.0% | $84.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $330.2M +326.1% | $77.5M -59.0% | $189.1M -43.1% | $332.5M +30.9% | $253.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.5% +12.1pp | 4.4% -6.2pp | 10.6% -16.1pp | 26.7% +1.0pp | 25.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +432.6% | $1 -64.0% | $4 -42.7% | $6 +34.4% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +431.3% | $1 -63.8% | $4 -42.7% | $6 +34.3% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.0M -3.3% | $46.6M -3.0% | $48.0M -4.8% | $50.5M -0.2% | $50.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $45.4M -3.3% | $47.0M -3.3% | $48.6M -4.8% | $51.0M -0.2% | $51.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
M&T Bank Corporation
NYSE:MTB
$33.20B
Webster Financial Corporation
NYSE:WBS
$12.25B
Cadence Bank
CADE
$7.85B
Associated Banc-Corp
NYSE:ASB
$4.85B
International Bancshares Corporation
NASDAQ:IBOC
$4.61B
Banco BBVA Argentina S.A.
NYSE:BBAR
$4.48B
ServisFirst Bancshares, Inc.
NYSE:SFBS
$4.41B
Fulton Financial Corporation
NASDAQ:FULT
$4.39B
United Community Banks, Inc.
NYSE:UCB
$3.93B
BancFirst Corporation
NASDAQ:BANF
$3.77B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TCBI generate?
Texas Capital Bancshares, Inc. (TCBI) reported $2.00B of revenue in fiscal 2025.
Is TCBI profitable?
Texas Capital Bancshares, Inc. (TCBI) reported $330.24M of net income, with a net margin of 16.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.