Skyworks Solutions, Inc.
TechnologyNASDAQ:SWKS · NASDAQ Global Select
+$0.67 today
Vol 0.98M · Avg 4.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $477.1M -19.9% | $596.0M -39.4% | $982.8M -22.9% | $1.3B -14.9% | $1.5B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $463.0M +2.6% | $451.3M -26.5% | $613.7M -11.1% | $690.1M +58.0% | $436.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$55.8M +48.5% | -$108.4M +28.3% | -$151.2M -321.1% | $68.4M +215.0% | -$59.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $232.4M +28.9% | $180.3M -2.6% | $185.1M -5.2% | $195.2M +1.7% | $191.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $193.2M -65.7% | $563.9M +250.2% | $161.0M +119.5% | -$827.5M -172.4% | -$303.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$89.3M -125.1% | $355.4M +54.7% | $229.8M +168.0% | -$337.8M +15.1% | -$397.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $41.8M -87.3% | $330.4M +263.9% | $90.8M +126.9% | -$337.3M -718.7% | -$41.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $67.1M +545.2% | $10.4M +111.9% | -$87.1M -378.3% | $31.3M -47.5% | $59.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $173.6M +231.2% | -$132.3M -82.5% | -$72.5M +60.5% | -$183.7M -343.3% | $75.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$9.1M -106.4% | $141.6M +117.8% | $65.0M +180.2% | $23.2M +176.2% | $8.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.3B -28.7% | $1.8B -1.7% | $1.9B +30.3% | $1.4B -19.6% | $1.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$195.0M -24.2% | -$157.0M +33.5% | -$236.1M +53.7% | -$509.7M +21.8% | -$652.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $7.7M +100.3% | -$2.8B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$633.5M -133.9% | -$270.9M +6.2% | -$288.8M -197.1% | -$97.2M +80.6% | -$500.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $618.3M +614.8% | $86.5M -70.6% | $294.0M +33.5% | $220.3M -71.4% | $770.7M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$23.8M -305.2% | $11.6M +78.5% | $6.5M | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$234.0M +34.3% | -$355.9M -58.6% | -$224.4M +40.8% | -$378.9M +87.9% | -$3.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$300.0M +66.7% | -$900.0M -1700.0% | -$50.0M -102.2% | $2.2B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$44.4M +60.9% | -$113.6M +46.2% | -$211.2M +78.3% | -$975.3M -288.9% | -$250.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$432.6M +1.5% | -$439.1M -8.4% | -$405.2M -8.6% | -$373.1M -9.5% | -$340.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$797.1M -2465.3% | $33.7M -9.4% | $37.2M +3.9% | $35.8M +17.0% | $30.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.3B -55.6% | -$819.0M +44.6% | -$1.5B -8.6% | -$1.4B -181.2% | $1.7B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$207.3M -131.9% | $649.8M +325.3% | $152.8M +148.2% | -$316.9M -200.2% | $316.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.1B -33.7% | $1.7B +2.9% | $1.6B +77.1% | $914.9M -18.3% | $1.1B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tower Semiconductor Ltd.
NASDAQ:TSEM
$29.44B
MACOM Technology Solutions Holdings, Inc.
NASDAQ:MTSI
$28.84B
Entegris, Inc.
NASDAQ:ENTG
$22.84B
Amkor Technology, Inc.
NASDAQ:AMKR
$20.52B
Lattice Semiconductor Corporation
NASDAQ:LSCC
$19.94B
Akamai Technologies, Inc.
NASDAQ:AKAM
$19.36B
Nova Ltd.
NASDAQ:NVMI
$18.46B
Rambus Inc.
NASDAQ:RMBS
$15.87B
Jack Henry & Associates, Inc.
NASDAQ:JKHY
$9.10B
ZoomInfo Technologies Inc.
NASDAQ:GTM
$831.10M
SEC Filings
Recent regulatory filings
No filings found.
Does SWKS generate free cash flow?
Skyworks Solutions, Inc. (SWKS) generated $1.11B of free cash flow in fiscal 2025.
How much operating cash flow does SWKS produce?
Operating cash flow was $1.30B, before capital expenditures of $195.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.