Smith & Wesson Brands, Inc.
NASDAQ:SWBI · NASDAQ Global Select
+$2.61 today
Vol 4.65M · Avg 0.58M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SWBI · Revenue to Net Income
Key Ratios
Analysis
$523.8M of revenue converted into $18.5M of net income for the selected period. Gross margin is 26.6% and net margin is 2.3%, showing how much revenue survives after costs and taxes. EPS is $0.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $523.8M +10.4% | $474.7M -11.4% | $535.8M +11.8% | $479.2M -44.5% | $864.1M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $382.7M +10.1% | $347.5M -8.0% | $377.7M +16.3% | $324.7M -33.7% | $489.6M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $141.1M +10.9% | $127.2M -19.6% | $158.1M +2.3% | $154.5M -58.7% | $374.6M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 26.9% +0.1pp | 26.8% -2.7pp | 29.5% -2.7pp | 32.2% -11.1pp | 43.3% | 45.5% | 9.8% | 28.9% |
| Research & Development | $10.3M +7.7% | $9.6M +31.7% | $7.3M -3.8% | $7.5M +4.0% | $7.3M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $101.6M +5.6% | $96.2M -9.2% | $106.0M +7.6% | $98.6M -14.8% | $115.6M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $112.1M +8.5% | $103.3M -8.8% | $113.3M +6.8% | $106.1M -13.7% | $122.9M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | -$16.5M -151.7% | $31.8M -2.2% | $32.6M +3.9% | $31.3M +4.5% | $30.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | -$2.0M -103.6% | $55.7M -33.7% | $84.0M +3.6% | $81.1M -71.2% | $281.6M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -0.4% -12.1pp | 11.7% -3.9pp | 15.7% -1.2pp | 16.9% -15.7pp | 32.6% | 10.0% | 5.6% | 46.3% |
| Operating Income | $29.2M +22.3% | $23.9M -46.7% | $44.8M -7.5% | $48.4M -80.8% | $251.7M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 5.6% +0.5pp | 5.0% -3.3pp | 8.4% -1.7pp | 10.1% -19.0pp | 29.1% | 18.7% | 16.6% | 24.1% |
| Interest Income | -$597.0K | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | -$10.6M -329.1% | $4.6M +124.9% | $2.1M +520.8% | $331.0K -84.5% | $2.1M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$4.1M +10.7% | -$4.6M -200.5% | $4.6M +2650.8% | -$181.0K -124.7% | $733.0K | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $25.1M +30.3% | $19.2M -61.0% | $49.4M +2.4% | $48.2M -80.9% | $252.4M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 4.8% +0.7pp | 4.1% -5.2pp | 9.2% -0.8pp | 10.1% -19.1pp | 29.2% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $6.6M +13.2% | $5.8M -40.5% | $9.8M -13.8% | $11.3M -80.4% | $57.9M | $666.8M | $1.3B | -$1.6B |
| Net Income | $18.5M +37.7% | $13.4M -66.1% | $39.6M +7.4% | $36.9M -81.0% | $194.5M | $5.0B | $4.9B | $4.8B |
| Net Margin | 3.5% +0.7pp | 2.8% -4.6pp | 7.4% -0.3pp | 7.7% -14.8pp | 22.5% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $0 +36.7% | $0 -65.1% | $1 +7.5% | $1 -80.6% | $4 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $0 +36.7% | $0 -65.1% | $1 +7.5% | $1 -80.4% | $4 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $44.5M +1.1% | $44.0M -3.9% | $45.8M -0.1% | $45.8M -2.9% | $47.2M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $45.3M +1.9% | $44.4M -4.0% | $46.2M +0.2% | $46.2M -3.3% | $47.7M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Park Aerospace Corp.
NYSE:PKE
$662.04M
Orion Group Holdings, Inc.
NYSE:ORN
$637.95M
Falcon's Beyond Global, Inc. Class A Common Stock
NASDAQ:FBYD
$617.62M
TAT Technologies Ltd.
NASDAQ:TATT
$593.33M
Euroseas Ltd.
NASDAQ:ESEA
$473.34M
Matrix Service Company
NASDAQ:MTRX
$392.35M
ZipRecruiter, Inc.
NYSE:ZIP
$266.14M
AIRO Group Holdings, Inc. Common Stock
NASDAQ:AIRO
$250.88M
Vertical Aerospace Ltd.
NYSE:EVTL
$216.42M
Byrna Technologies Inc.
NASDAQ:BYRN
$135.21M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SWBI generate?
Smith & Wesson Brands, Inc. (SWBI) reported $523.85M of revenue in fiscal 2026.
Is SWBI profitable?
Smith & Wesson Brands, Inc. (SWBI) reported $18.48M of net income, with a net margin of 3.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.