NASDAQ:SUNS · NASDAQ Capital Market
+$0.13 today
Vol 0.07M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SUNS · Revenue to Net Income
Key Ratios
Analysis
$31.7M of revenue converted into $13.3M of net income for the selected period. Gross margin is 78.7% and net margin is 42.0%, showing how much revenue survives after costs and taxes. EPS is $0.99, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $26.4M +148.1% | $10.6M +1347.6% | $734.2K | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $2.5M +201.0% | $815.3K | $0 | -$1.7B | $344.8M | $725.6M |
| Gross Profit | $23.9M +143.7% | $9.8M +1236.5% | $734.2K | $11.6B | $10.3B | $8.9B |
| Gross Margin | 90.7% -1.6pp | 92.3% -7.7pp | 100.0% | 26.4% | 45.5% | 9.8% |
| Research & Development | $0 | $0 | $0 | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $3.9M +35.2% | $2.9M +9467.0% | $30.4K | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $7.0M +136.9% | $2.9M +9599.4% | $30.4K | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $0 -100.0% | $41.5K | $0 | $419.0M | $1.2B | $374.2M |
| EBITDA | $16.9M +153.1% | $6.7M +2752.9% | $234.6K | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | 64.2% +1.3pp | 63.0% +31.0pp | 32.0% | 14.3% | 10.0% | 5.6% |
| Operating Income | $16.9M +146.7% | $6.9M +875.8% | $703.9K | $9.0B | $10.6B | $12.3B |
| Operating Margin | 64.2% -0.4pp | 64.6% -31.2pp | 95.9% | 11.2% | 18.7% | 16.6% |
| Interest Income | $26.4M +143.2% | $10.8M | $0 | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $4.8M +2320.4% | -$216.3K | $0 | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$4.8M | $0 | $0 | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | $12.1M +76.8% | $6.9M +875.8% | $703.9K | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | 46.0% -18.6pp | 64.6% -31.2pp | 95.9% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $0 | $0 | $0 | $375.6M | $666.8M | $1.3B |
| Net Income | $12.1M +76.8% | $6.9M +875.8% | $703.9K | $5.1B | $5.0B | $4.9B |
| Net Margin | 46.0% -18.6pp | 64.6% -31.2pp | 95.9% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | $1 -5.9% | $1 +910.0% | $0 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | $1 -5.0% | $1 +900.0% | $0 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $12.7M +87.4% | $6.8M -1.3% | $6.9M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $12.8M +86.9% | $6.8M -0.8% | $6.9M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Comstock Holding Companies, Inc.
NASDAQ:CHCI
$161.53M
Orion Properties Inc.
NYSE:ONL
$160.83M
Seven Hills Realty Trust
NASDAQ:SEVN
$146.96M
AMREP Corporation
NYSE:AXR
$137.09M
Logistic Properties of The Americas
AMEX:LPA
$115.09M
Rithm Property Trust Inc.
NYSE:RPT
$114.26M
Cherry Hill Mortgage Investment Corporation
NYSE:CHMI
$85.60M
Granite Point Mortgage Trust Inc.
NYSE:GPMT
$69.48M
Mobile Infrastructure Corp
NASDAQ:BEEP
$61.79M
Franklin Street Properties Corp.
AMEX:FSP
$54.40M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SUNS generate?
Sunrise Realty Trust, Inc. (SUNS) reported $26.37M of revenue in fiscal 2025.
Is SUNS profitable?
Sunrise Realty Trust, Inc. (SUNS) reported $12.14M of net income, with a net margin of 46.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.